GATX (GATX) | Financial Analysis & Statements
GATX Corporation Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
449.0M
Gross Profit
222.9M
49.64%
Operating Income
135.3M
30.13%
Net Income
97.0M
21.60%
EPS (Diluted)
$2.66
Balance Sheet Metrics
Total Assets
18.0B
Total Liabilities
14.4B
Shareholders Equity
3.6B
Debt to Equity
3.95
Cash Flow Metrics
Operating Cash Flow
223.4M
Free Cash Flow
144.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
GATX Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.6B | 1.4B | 1.3B | 1.3B |
| Cost of Goods Sold | 888.4M | 817.9M | 763.6M | 700.4M | 718.2M |
| Gross Profit | 852.0M | 767.6M | 647.3M | 572.6M | 539.2M |
| Gross Margin % | 49.0% | 48.4% | 45.9% | 45.0% | 42.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 252.6M | 236.3M | 212.7M | 195.0M | 198.3M |
| Other Operating Expenses | 65.3M | 57.7M | 46.6M | 37.4M | 44.0M |
| Total Operating Expenses | 317.9M | 294.0M | 259.3M | 232.4M | 242.3M |
| Operating Income | 534.1M | 473.6M | 388.0M | 340.2M | 296.9M |
| Operating Margin % | 30.7% | 29.9% | 27.5% | 26.7% | 23.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 391.5M | 341.0M | 263.4M | 214.0M | 204.0M |
| Other Non-Operating Income | 136.5M | 128.8M | 120.9M | 50.9M | 102.2M |
| Pre-tax Income | 279.1M | 261.4M | 245.5M | 177.1M | 195.1M |
| Income Tax | 63.1M | 60.0M | 58.7M | 54.8M | 53.2M |
| Effective Tax Rate % | 22.6% | 23.0% | 23.9% | 30.9% | 27.3% |
| Net Income | 333.3M | 284.2M | 259.2M | 155.9M | 143.1M |
| Net Margin % | 19.2% | 17.9% | 18.4% | 12.2% | 11.4% |
| Key Metrics | |||||
| EBITDA | 986.0M | 885.5M | 770.7M | 684.5M | 671.6M |
| EPS (Basic) | $9.14 | $7.80 | $7.13 | $4.41 | $4.04 |
| EPS (Diluted) | $9.12 | $7.78 | $7.12 | $4.35 | $3.98 |
| Basic Shares Outstanding | 35800000 | 35800000 | 35700000 | 35400000 | 35400000 |
| Diluted Shares Outstanding | 35800000 | 35800000 | 35700000 | 35400000 | 35400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GATX Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 743.0M | 401.6M | 450.7M | 303.7M | 344.3M |
| Short-term Investments | - | - | 0 | 148.5M | 0 |
| Accounts Receivable | 109.0M | 86.5M | 87.9M | 71.4M | 69.8M |
| Inventory | 84.0M | 71.8M | 74.0M | 60.2M | 52.0M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 5.4B | 691.5M | 758.3M | 727.4M | 606.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 559.6M | 14.5B | 13.3B | 11.9B | 11.4B |
| Goodwill | 252.6M | 228.2M | 240.0M | 234.4M | 246.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | 0 | 500.0K | 700.0K | 8.9M |
| Other Non-Current Assets | 123.2M | 138.5M | 130.4M | 91.1M | 99.5M |
| Total Non-Current Assets | 12.6B | 11.6B | 10.6B | 9.3B | 8.9B |
| Total Assets | 18.0B | 12.3B | 11.3B | 10.1B | 9.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 82.2M | 10.4M | 11.0M | 17.3M | 18.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 400.6M | 227.5M | 250.6M | 219.5M | 233.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.6B | 8.4B | 7.6B | 6.7B | 6.2B |
| Deferred Tax Liabilities | 1.2B | 1.1B | 1.1B | 1.0B | 1.0B |
| Other Non-Current Liabilities | 69.3M | 44.9M | 38.1M | 37.4M | 40.3M |
| Total Non-Current Liabilities | 14.0B | 9.6B | 8.8B | 7.8B | 7.3B |
| Total Liabilities | 14.4B | 9.9B | 9.1B | 8.0B | 7.5B |
| Equity | |||||
| Common Stock | 42.9M | 42.7M | 42.5M | 42.4M | 42.2M |
| Retained Earnings | 3.5B | 3.2B | 3.0B | 2.8B | 2.8B |
| Treasury Stock | 1.5B | 1.4B | 1.4B | 1.4B | 1.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6B | 2.4B | 2.3B | 2.0B | 2.0B |
| Key Metrics | |||||
| Total Debt | 12.7B | 8.4B | 7.6B | 6.7B | 6.2B |
| Working Capital | 5.0B | 464.0M | 507.7M | 507.9M | 372.2M |
Balance Sheet Composition
GATX Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 333.3M | 284.2M | 259.2M | 155.9M | 143.1M |
| Depreciation & Amortization | 452.3M | 421.4M | 392.1M | 371.3M | 378.4M |
| Stock-Based Compensation | 25.0M | 23.0M | 18.3M | 12.7M | 17.4M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 863.8M | 774.4M | 707.9M | 576.2M | 573.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | -1.7B | -1.3B | -1.1B |
| Acquisitions | - | - | 0 | 0 | -1.8M |
| Investment Purchases | -1.3B | -1.7B | - | -148.5M | 0 |
| Investment Sales | 275.0M | 230.6M | 422.8M | 269.6M | 187.1M |
| Investing Cash Flow | -1.0B | -1.4B | -1.2B | -1.1B | -917.7M |
| Financing Activities | |||||
| Share Repurchases | -65.0M | -21.9M | -2.6M | -47.2M | -13.1M |
| Dividends Paid | -89.8M | -84.8M | -80.6M | -76.6M | -74.3M |
| Debt Issuance | 4.8B | 1.3B | 1.4B | 848.3M | 1.5B |
| Debt Repayment | -733.4M | -413.5M | -500.0M | -250.0M | -884.0M |
| Financing Cash Flow | 4.9B | 770.5M | 844.1M | 504.4M | 463.1M |
| Free Cash Flow | 648.1M | 602.1M | -1.1B | -722.3M | -622.9M |
| Net Change in Cash | 4.8B | 128.2M | 332.7M | 7.1M | 118.5M |
Cash Flow Trend
GATX Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.94
Forward P/E
17.83
Price to Book
2.58
Price to Sales
4.08
PEG Ratio
0.81
Profitability Ratios
Profit Margin
19.15%
Operating Margin
30.96%
Return on Equity
10.98%
Return on Assets
2.25%
Financial Health
Current Ratio
11.03
Debt to Equity
349.83
Beta
1.23
Per Share Data
EPS (TTM)
$9.12
Book Value per Share
$77.70
Revenue per Share
$48.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GATX | 7.1B | 21.94 | 2.58 | 10.98% | 19.15% | 349.83 |
| United Rentals | 61.0B | 25.19 | 6.94 | 28.24% | 15.32% | 167.47 |
| Aercap Holdings N.V | 22.5B | 6.53 | 1.24 | 21.13% | 44.04% | 238.42 |
| U-Haul Holding | 9.4B | 106.24 | 1.21 | 1.67% | 2.14% | 104.07 |
| Ryder System | 10.0B | 20.17 | 3.13 | 16.93% | 3.90% | 269.14 |
| Avis Budget | 8.1B | 8.00 | -2.64 | 29.22% | -7.63% | -9.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.






