Pathward Financial (CASH) | Financial Analysis & Statements
Pathward Financial Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
153.9M
Net Income
39.1M
25.39%
EPS (Diluted)
$1.69
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
6.3B
Shareholders Equity
857.5M
Debt to Equity
7.36
Cash Flow Metrics
Operating Cash Flow
175.6M
Free Cash Flow
58.7M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Pathward Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 673.6M | 647.7M | 577.4M | 501.3M | 508.3M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 200.5M | 201.5M | 184.3M | 171.1M | 151.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 200.5M | 201.5M | 184.3M | 171.1M | 151.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 223.1M | 218.6M | 182.1M | 187.3M | 156.4M |
| Income Tax | 36.3M | 34.1M | 16.3M | 28.0M | 10.7M |
| Effective Tax Rate % | 16.3% | 15.6% | 9.0% | 14.9% | 6.8% |
| Net Income | 186.8M | 184.5M | 165.8M | 159.4M | 145.7M |
| Net Margin % | 27.7% | 28.5% | 28.7% | 31.8% | 28.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $7.91 | $6.63 | $6.01 | $5.26 | $4.38 |
| EPS (Diluted) | $7.87 | $6.62 | $5.99 | $5.26 | $4.38 |
| Basic Shares Outstanding | 23397489 | 25169937 | 26833079 | 29227071 | 31729596 |
| Diluted Shares Outstanding | 23397489 | 25169937 | 26833079 | 29227071 | 31729596 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pathward Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 120.6M | 158.3M | 375.6M | 388.0M | 314.0M |
| Short-term Investments | 973.0M | 1.7B | 1.8B | 1.9B | 1.9B |
| Accounts Receivable | 38.5M | 31.4M | 23.3M | 18.0M | 16.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 279.3M | 309.0M | 304.1M | 277.1M | 263.3M |
| Goodwill | 608.4M | 635.6M | 639.7M | 644.7M | 652.2M |
| Intangible Assets | 12.5M | 16.6M | 20.7M | 25.7M | 33.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 7.2B | 7.5B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | 579.0K |
| Short-term Debt | 9.0M | 377.0M | 13.0M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 33.5M | 33.4M | 33.9M | 36.0M | 92.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 6.3B | 6.7B | - | - | - |
| Equity | |||||
| Common Stock | 228.0K | 248.0K | 262.0K | 288.0K | 317.0K |
| Retained Earnings | 359.8M | 337.1M | 278.7M | 245.4M | 259.2M |
| Treasury Stock | 4.9M | 249.0K | 344.0K | 4.8M | 860.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 857.5M | 822.2M | 650.6M | 645.1M | 871.9M |
| Key Metrics | |||||
| Total Debt | 42.5M | 410.4M | 46.9M | 36.0M | 92.8M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Pathward Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 186.8M | 184.5M | 165.8M | 159.4M | 145.7M |
| Depreciation & Amortization | 59.7M | 57.8M | 65.0M | 61.6M | 59.0M |
| Stock-Based Compensation | 9.5M | 10.3M | 11.1M | 10.0M | 6.9M |
| Working Capital Changes | -89.6M | -22.6M | 10.3M | -37.1M | -2.6M |
| Operating Cash Flow | 453.1M | 247.2M | 183.2M | 285.8M | 494.6M |
| Investing Activities | |||||
| Capital Expenditures | -185.7M | -267.2M | -434.9M | -429.5M | -47.1M |
| Acquisitions | 608.5M | - | - | 0 | 0 |
| Investment Purchases | -2.3M | -3.5M | -156.9M | -907.4M | -1.0B |
| Investment Sales | 406.7M | 205.0M | 182.1M | 604.5M | 456.6M |
| Investing Cash Flow | 839.0M | -66.9M | -408.0M | -727.4M | -624.6M |
| Financing Activities | |||||
| Share Repurchases | -163.0M | -86.9M | -120.4M | -168.2M | -99.9M |
| Dividends Paid | -4.7M | -5.1M | -5.4M | -5.9M | -6.4M |
| Debt Issuance | - | 364.0M | 0 | 20.0M | 0 |
| Debt Repayment | - | 0 | 0 | -75.1M | -32.0K |
| Financing Cash Flow | -537.0M | 634.9M | -118.3M | -236.1M | -115.9M |
| Free Cash Flow | 236.6M | 212.1M | -146.8M | -170.1M | 517.6M |
| Net Change in Cash | 755.1M | 815.1M | -343.1M | -677.7M | -245.8M |
Cash Flow Trend
Pathward Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.91
Forward P/E
10.21
Price to Book
2.54
Price to Sales
2.78
PEG Ratio
0.55
Profitability Ratios
Profit Margin
24.31%
Operating Margin
25.54%
Return on Equity
23.57%
Return on Assets
2.53%
Financial Health
Debt to Equity
0.07
Beta
0.74
Per Share Data
EPS (TTM)
$8.21
Book Value per Share
$38.55
Revenue per Share
$34.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CASH | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| National Bank | 1.9B | 15.73 | 1.15 | 8.15% | 27.51% | 0.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.





