Northwest Bancshares (NWBI) | Financial Analysis & Statements
Northwest Bancshares Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
179.1M
Net Income
45.7M
25.53%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
16.8B
Total Liabilities
14.9B
Shareholders Equity
1.9B
Debt to Equity
7.87
Cash Flow Metrics
Operating Cash Flow
1.8M
Free Cash Flow
3.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Northwest Bancshares Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 651.9M | 520.5M | 547.8M | 529.7M | 506.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 258.1M | 234.9M | 214.4M | 202.2M | 207.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 258.1M | 234.9M | 214.4M | 202.2M | 207.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 162.8M | 129.5M | 175.1M | 173.7M | 201.1M |
| Income Tax | 36.8M | 29.3M | 40.1M | 40.0M | 46.8M |
| Effective Tax Rate % | 22.6% | 22.6% | 22.9% | 23.0% | 23.3% |
| Net Income | 126.0M | 100.3M | 135.0M | 133.7M | 154.3M |
| Net Margin % | 19.3% | 19.3% | 24.6% | 25.2% | 30.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.93 | $0.79 | $1.06 | $1.05 | $1.22 |
| EPS (Diluted) | $0.92 | $0.79 | $1.06 | $1.05 | $1.21 |
| Basic Shares Outstanding | 135497591 | 126934177 | 127317925 | 127300952 | 126494262 |
| Diluted Shares Outstanding | 135497591 | 126934177 | 127317925 | 127300952 | 126494262 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Northwest Bancshares Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 233.6M | 288.4M | 122.3M | 139.4M | 1.3B |
| Short-term Investments | 1.6B | 1.1B | 1.0B | 1.2B | 1.5B |
| Accounts Receivable | 56.3M | 46.4M | 47.4M | 35.5M | 25.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 928.3M | 764.8M | 767.3M | 770.6M | 774.8M |
| Intangible Assets | 39.7M | 2.8M | 5.3M | 8.6M | 12.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 16.8B | 14.4B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.8M | 6.9M | 13.7M | 3.2M | 1.8M |
| Short-term Debt | 340.8M | 200.3M | 398.9M | 681.2M | 139.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 350.4M | 244.4M | 243.8M | 243.2M | 252.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 14.9B | 12.8B | - | - | - |
| Equity | |||||
| Common Stock | 1.5M | 1.3M | 1.3M | 1.3M | 1.3M |
| Retained Earnings | 689.2M | 673.1M | 674.7M | 641.7M | 609.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.6B | 1.6B | 1.5B | 1.6B |
| Key Metrics | |||||
| Total Debt | 691.2M | 444.7M | 642.7M | 924.3M | 391.7M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Northwest Bancshares Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 126.0M | 100.3M | 135.0M | 133.7M | 154.3M |
| Depreciation & Amortization | 136.0K | 21.3M | 24.5M | 6.4M | 6.6M |
| Stock-Based Compensation | 6.1M | 6.1M | 4.6M | 4.1M | 4.7M |
| Working Capital Changes | -18.6M | 6.0M | -96.0M | -14.0M | 26.2M |
| Operating Cash Flow | 101.2M | 71.9M | 67.2M | 142.2M | 235.9M |
| Investing Activities | |||||
| Capital Expenditures | -11.6M | -2.3M | -8.6M | -4.3M | -17.5M |
| Acquisitions | 30.9M | - | 0 | 0 | 28.2M |
| Investment Purchases | -495.7M | -437.5M | -23.5M | -315.1M | -1.4B |
| Investment Sales | 292.1M | 423.0M | 270.2M | 330.4M | 577.4M |
| Investing Cash Flow | -169.0M | -5.8M | 264.2M | -7.9M | -761.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -23.9M |
| Dividends Paid | -109.9M | -101.9M | -101.7M | -101.5M | -100.3M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -35.4M | 0 | 0 | -10.1M | -22.1M |
| Financing Cash Flow | -262.6M | -303.6M | -386.3M | 433.5M | -145.4M |
| Free Cash Flow | 141.8M | 125.4M | 84.3M | 171.1M | 187.9M |
| Net Change in Cash | -330.4M | -237.5M | -54.9M | 567.9M | -670.8M |
Cash Flow Trend
Northwest Bancshares Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.37
Forward P/E
9.29
Price to Book
1.02
Price to Sales
3.23
PEG Ratio
0.75
Profitability Ratios
Profit Margin
21.03%
Operating Margin
39.86%
Return on Equity
7.23%
Return on Assets
0.81%
Financial Health
Debt to Equity
0.41
Beta
0.63
Per Share Data
EPS (TTM)
$0.92
Book Value per Share
$12.94
Revenue per Share
$4.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NWBI | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
| National Bank | 1.9B | 15.73 | 1.15 | 8.15% | 27.51% | 0.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.





