TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 7.1M
Net Income 3.9M 54.76%
EPS (Diluted) $0.11

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 939.4M
Shareholders Equity 727.1M
Debt to Equity 1.29

Cash Flow Metrics

Operating Cash Flow 2.0M
Free Cash Flow -15.1M

Revenue & Profitability Trend

Crescent Capital Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i83.5M92.5M23.2M84.9M48.6M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i5.2M4.9M4.5M4.9M4.4M
Other Operating Expenses i3.6M3.4M2.2M-7.2M-11.2M
Total Operating Expenses i8.8M8.3M6.7M-2.3M-6.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i74.7M84.1M16.5M87.3M55.4M
Income Tax i1.1M274.0K961.0K3.6M730.0K
Effective Tax Rate % i1.5%0.3%5.8%4.2%1.3%
Net Income i73.6M83.8M15.5M83.6M54.7M
Net Margin % i88.2%90.7%67.1%98.5%112.5%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.99$2.33$0.50$2.94$1.98
EPS (Diluted) i$1.99$2.33$0.50$2.94$1.98
Basic Shares Outstanding i3706154735928203308873602847777127681757
Diluted Shares Outstanding i3706154735928203308873602847777127681757

Income Statement Trend

Crescent Capital Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i10.1M7.8M6.4M10.1M1.9M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.7B----
Liabilities
Current Liabilities
Accounts Payable i26.0M26.1M21.6M18.2M15.5M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i875.8M844.8M654.5M631.0M471.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i915.6M----
Equity
Common Stock i37.0K37.0K31.0K31.0K28.0K
Retained Earnings i-218.5M-223.3M-62.5M-13.9M-34.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i740.6M742.6M612.5M652.3M560.0M
Key Metrics
Total Debt i875.8M844.8M654.5M631.0M471.9M
Working Capital i00000

Balance Sheet Composition

Crescent Capital Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i73.6M83.8M15.5M83.6M54.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.7M-1.3M7.0M-17.1M3.2M
Operating Cash Flow i59.0M73.5M13.0M54.6M54.3M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i--00-2.2M
Dividends Paid i-75.2M-64.6M-55.3M-47.7M-42.6M
Debt Issuance i347.4M548.5M339.2M790.0M402.3M
Debt Repayment i-312.2M-565.0M-318.1M-628.6M-336.1M
Financing Cash Flow i-40.0M-81.1M-34.2M171.7M65.7M
Free Cash Flow i58.9M92.3M28.0M-157.7M-61.8M
Net Change in Cash i18.9M-7.7M-21.2M226.3M120.1M

Cash Flow Trend

Crescent Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.75
Forward P/E 7.51
Price to Book 0.78
Price to Sales 3.07
PEG Ratio -0.50

Profitability Ratios

Profit Margin 24.12%
Operating Margin 75.45%
Return on Equity 5.98%
Return on Assets 5.27%

Financial Health

Current Ratio 1.31
Debt to Equity 122.44
Beta 0.60

Per Share Data

EPS (TTM) $1.19
Book Value per Share $19.55
Revenue per Share $4.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ccap562.2M12.750.785.98%24.12%122.44
BlackRock 175.9B27.483.5813.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
WisdomTree 2.0B32.714.3114.12%16.25%115.79
SRH Total Return 1.7B5.450.8316.36%928.40%10.77
Sprott 1.6B32.244.6714.34%25.21%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.