Acadian Asset (AAMI) | Financial Analysis & Statements
Acadian Asset Management Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
172.2M
Gross Profit
85.9M
49.88%
Operating Income
57.4M
33.33%
Net Income
36.7M
21.31%
EPS (Diluted)
$0.97
Balance Sheet Metrics
Total Assets
677.0M
Total Liabilities
593.0M
Shareholders Equity
84.0M
Debt to Equity
7.06
Cash Flow Metrics
Operating Cash Flow
-22.9M
Free Cash Flow
5.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Acadian Asset Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 563.7M | 505.6M | 426.6M | 417.2M | 523.8M |
| Cost of Goods Sold | 323.0M | 266.4M | 220.7M | 159.6M | 284.6M |
| Gross Profit | 240.7M | 239.2M | 205.9M | 257.6M | 239.2M |
| Gross Margin % | 42.7% | 47.3% | 48.3% | 61.7% | 45.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 92.0M | 85.2M | 82.6M | 71.1M | 71.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 92.0M | 85.2M | 82.6M | 71.1M | 71.2M |
| Operating Income | 132.1M | 135.5M | 106.0M | 167.9M | 145.8M |
| Operating Margin % | 23.4% | 26.8% | 24.8% | 40.2% | 27.8% |
| Non-Operating Items | |||||
| Interest Income | 3.7M | 3.5M | 6.1M | 800.0K | 200.0K |
| Interest Expense | 21.7M | 19.4M | 19.6M | 20.5M | 24.8M |
| Other Non-Operating Income | 29.1M | 6.1M | 4.0M | -3.4M | 56.9M |
| Pre-tax Income | 143.2M | 125.7M | 96.5M | 144.8M | 178.1M |
| Income Tax | 36.6M | 38.9M | 29.4M | 44.2M | 50.0M |
| Effective Tax Rate % | 25.6% | 30.9% | 30.5% | 30.5% | 28.1% |
| Net Income | 106.6M | 86.8M | 67.1M | 100.6M | 896.4M |
| Net Margin % | 18.9% | 17.2% | 15.7% | 24.1% | 171.1% |
| Key Metrics | |||||
| EBITDA | 152.4M | 157.5M | 129.4M | 187.3M | 170.8M |
| EPS (Basic) | $2.21 | $2.25 | $1.59 | $2.39 | $10.73 |
| EPS (Diluted) | $2.21 | $2.22 | $1.55 | $2.33 | $10.29 |
| Basic Shares Outstanding | 36200000 | 37800000 | 41493154 | 42056278 | 77213010 |
| Diluted Shares Outstanding | 36200000 | 37800000 | 41493154 | 42056278 | 77213010 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Acadian Asset Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 101.2M | 94.8M | 146.8M | 108.4M | 252.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 178.5M | 164.7M | 143.4M | 122.5M | 167.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 305.8M | 266.2M | 293.7M | 245.7M | 424.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 47.6M | 52.5M | 57.2M | 59.9M | 65.1M |
| Goodwill | 40.6M | 40.6M | 40.6M | 40.6M | 40.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 130.7M | 106.6M | 97.4M | 94.8M | 100.6M |
| Total Non-Current Assets | 371.2M | 437.0M | 317.7M | 273.0M | 290.7M |
| Total Assets | 677.0M | 703.2M | 611.4M | 518.7M | 714.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 28.6M | 7.2M | 8.8M | 5.0M | 5.0M |
| Short-term Debt | 200.0M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 263.5M | 41.7M | 41.9M | 35.9M | 36.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 61.4M | 341.6M | 346.3M | 349.3M | 472.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 7.8M | 20.4M | 4.8M | 1.1M | 2.5M |
| Total Non-Current Liabilities | 329.5M | 574.4M | 520.0M | 504.4M | 696.1M |
| Total Liabilities | 593.0M | 616.1M | 561.9M | 540.3M | 732.4M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 56.2M | 24.4M | 46.9M | -12.5M | -6.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 84.0M | 87.1M | 49.5M | -21.6M | -17.6M |
| Key Metrics | |||||
| Total Debt | 261.4M | 341.6M | 346.3M | 349.3M | 472.5M |
| Working Capital | 42.3M | 224.5M | 251.8M | 209.8M | 387.8M |
Balance Sheet Composition
Acadian Asset Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 80.0M | 85.0M | 65.8M | 100.6M | 819.1M |
| Depreciation & Amortization | 16.6M | 18.5M | 17.3M | 18.6M | 22.2M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 45.0M | -22.4M | -19.0M | 42.8M | -238.7M |
| Operating Cash Flow | 35.7M | 52.8M | 64.8M | 143.6M | -46.2M |
| Investing Activities | |||||
| Capital Expenditures | -11.9M | -9.9M | -13.8M | -16.1M | -15.1M |
| Acquisitions | - | - | 0 | 0 | 61.6M |
| Investment Purchases | -17.9M | -47.7M | -38.3M | -5.5M | -2.5M |
| Investment Sales | 45.5M | 7.5M | 8.2M | 8.6M | 42.7M |
| Investing Cash Flow | 15.7M | -50.1M | -43.9M | -13.0M | 86.7M |
| Financing Activities | |||||
| Share Repurchases | -48.8M | -96.7M | -3.3M | -103.2M | -1.1B |
| Dividends Paid | -1.5M | -1.5M | -2.0M | -1.2M | -2.9M |
| Debt Issuance | 337.0M | 139.0M | 113.5M | 214.0M | 176.0M |
| Debt Repayment | -413.1M | -139.2M | -113.9M | -340.1M | -177.5M |
| Financing Cash Flow | 12.1M | -54.4M | 1.8M | -358.7M | -1.2B |
| Free Cash Flow | -14.3M | 45.9M | 54.5M | 100.7M | -26.6M |
| Net Change in Cash | 63.5M | -51.7M | 22.7M | -228.1M | -1.1B |
Cash Flow Trend
Acadian Asset Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.76
Forward P/E
11.57
Price to Book
38.76
Price to Sales
4.17
PEG Ratio
-2.00
Profitability Ratios
Profit Margin
14.19%
Operating Margin
33.22%
Return on Equity
124.61%
Return on Assets
11.87%
Financial Health
Current Ratio
1.44
Debt to Equity
311.19
Beta
1.27
Per Share Data
EPS (TTM)
$2.21
Book Value per Share
$1.70
Revenue per Share
$15.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AAMI | 2.4B | 29.76 | 38.76 | 124.61% | 14.19% | 311.19 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Affiliated Managers | 7.6B | 12.75 | 2.65 | 19.93% | 34.54% | 64.54 |
| Janus Henderson | 7.9B | 9.85 | 1.55 | 16.20% | 26.34% | 8.25 |
| Brookfield Business | 6.9B | 6.88 | 3.08 | 2.37% | -0.10% | 291.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.






