
Century Aluminum (CENX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
628.1M
Gross Profit
36.2M
5.76%
Operating Income
20.7M
3.30%
Net Income
-9.1M
-1.45%
EPS (Diluted)
$-0.05
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
1.3B
Shareholders Equity
690.7M
Debt to Equity
1.83
Cash Flow Metrics
Operating Cash Flow
67.0M
Free Cash Flow
51.1M
Revenue & Profitability Trend
Century Aluminum Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.2B | 2.2B | 2.8B | 2.2B | 1.6B |
Cost of Goods Sold | 2.0B | 2.1B | 2.7B | 2.1B | 1.6B |
Gross Profit | 185.0M | 91.9M | 46.7M | 124.2M | -36.5M |
Gross Margin % | 8.3% | 4.2% | 1.7% | 5.6% | -2.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 56.8M | 44.3M | 37.5M | 57.6M | 43.5M |
Other Operating Expenses | 6.8M | 15.8M | - | 600.0K | 500.0K |
Total Operating Expenses | 63.6M | 60.1M | 37.5M | 58.2M | 44.0M |
Operating Income | 121.4M | 31.8M | 9.2M | 66.0M | -80.5M |
Operating Margin % | 5.5% | 1.5% | 0.3% | 3.0% | -5.0% |
Non-Operating Items | |||||
Interest Income | 2.1M | 2.0M | 500.0K | 800.0K | 800.0K |
Interest Expense | 43.1M | 35.5M | 29.3M | 30.4M | 31.6M |
Other Non-Operating Income | 243.4M | -65.1M | 53.0M | -234.0M | -15.0M |
Pre-tax Income | 323.8M | -66.8M | 33.4M | -197.6M | -126.3M |
Income Tax | 3.2M | -14.6M | 47.4M | -30.6M | -3.1M |
Effective Tax Rate % | 1.0% | 0.0% | 141.9% | 0.0% | 0.0% |
Net Income | 320.7M | -52.3M | -14.1M | -167.1M | -123.3M |
Net Margin % | 14.4% | -2.4% | -0.5% | -7.6% | -7.7% |
Key Metrics | |||||
EBITDA | 200.8M | 105.2M | 98.4M | 152.5M | 6.8M |
EPS (Basic) | $3.46 | $-0.47 | $-0.15 | $-1.85 | $-1.38 |
EPS (Diluted) | $3.29 | $-0.47 | $-0.15 | $-1.85 | $-1.38 |
Basic Shares Outstanding | 92800000 | 92400000 | 91400000 | 90200000 | 89500000 |
Diluted Shares Outstanding | 92800000 | 92400000 | 91400000 | 90200000 | 89500000 |
Income Statement Trend
Century Aluminum Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 32.9M | 88.8M | 54.3M | 29.0M | 81.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 75.8M | 53.7M | 66.9M | 80.6M | 51.0M |
Inventory | 539.0M | 477.0M | 398.8M | 425.6M | 291.1M |
Other Current Assets | 28.3M | 27.5M | 24.5M | 28.2M | 12.9M |
Total Current Assets | 802.8M | 767.1M | 677.8M | 618.2M | 456.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 35.3M | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 158.3M | 75.2M | 49.8M | 59.2M | 64.9M |
Total Non-Current Assets | 1.1B | 1.1B | 794.2M | 951.7M | 943.6M |
Total Assets | 1.9B | 1.8B | 1.5B | 1.6B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 187.3M | 249.5M | 167.3M | 186.5M | 106.1M |
Short-term Debt | 70.8M | 48.3M | 146.1M | 121.4M | 27.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.5M | 1.4M | 9.7M | 102.1M | 4.9M |
Total Current Liabilities | 463.7M | 763.0M | 410.7M | 547.4M | 240.3M |
Non-Current Liabilities | |||||
Long-term Debt | 457.4M | 430.9M | 381.6M | 352.7M | 312.4M |
Deferred Tax Liabilities | 71.2M | 72.4M | 103.1M | 58.7M | 89.2M |
Other Non-Current Liabilities | 92.5M | 66.3M | 31.4M | 46.3M | 44.8M |
Total Non-Current Liabilities | 813.0M | 739.4M | 662.0M | 601.5M | 613.2M |
Total Liabilities | 1.3B | 1.5B | 1.1B | 1.1B | 853.5M |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | -1.7B | -2.0B | -2.0B | -1.9B | -1.8B |
Treasury Stock | 86.3M | 86.3M | 86.3M | 86.3M | 86.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 662.7M | 344.1M | 399.3M | 421.0M | 546.1M |
Key Metrics | |||||
Total Debt | 528.2M | 479.2M | 527.7M | 474.1M | 340.2M |
Working Capital | 339.1M | 4.1M | 267.1M | 70.8M | 215.7M |
Balance Sheet Composition
Century Aluminum Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 320.7M | -52.3M | -14.1M | -167.1M | -123.3M |
Depreciation & Amortization | 81.8M | 74.7M | 73.4M | 82.6M | 83.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -195.3M | -24.6M | -9.9M | -103.4M | 47.4M |
Operating Cash Flow | -43.2M | -36.1M | 106.0M | -222.2M | 49.2M |
Investing Activities | |||||
Capital Expenditures | -80.0M | -69.3M | -85.5M | -82.6M | -11.8M |
Acquisitions | 12.7M | 11.5M | 0 | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -67.3M | -57.8M | -85.5M | -82.6M | -11.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 25.0M | 91.8M | 64.5M | 336.3M | 243.8M |
Debt Repayment | -713.1M | -771.7M | -1.1B | -1.2B | -487.9M |
Financing Cash Flow | -667.8M | -771.2M | -1.0B | -806.5M | -204.4M |
Free Cash Flow | -106.9M | 10.6M | -60.4M | -147.7M | 29.5M |
Net Change in Cash | -778.3M | -865.1M | -1.0B | -1.1B | -167.0M |
Cash Flow Trend
Century Aluminum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.29
Forward P/E
15.57
Price to Book
2.83
Price to Sales
0.84
PEG Ratio
0.27
Profitability Ratios
Profit Margin
4.10%
Operating Margin
3.30%
Return on Equity
12.85%
Return on Assets
5.99%
Financial Health
Current Ratio
1.75
Debt to Equity
71.43
Beta
2.54
Per Share Data
EPS (TTM)
$1.20
Book Value per Share
$7.76
Revenue per Share
$26.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cenx | 2.0B | 18.29 | 2.83 | 12.85% | 4.10% | 71.43 |
Alcoa | 8.1B | 7.38 | 1.32 | 17.15% | 7.86% | 42.61 |
Constellium SE | 2.0B | 61.43 | 2.53 | 3.80% | 0.42% | 269.09 |
Kaiser Aluminum | 1.2B | 22.42 | 1.54 | 7.58% | 1.75% | 142.56 |
Novelis | 6.0K | - | - | 16.52% | 3.70% | 151.23 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.