Kaiser Aluminum (KALU) | Financial Analysis & Statements
Kaiser Aluminum Corporation Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
929.0M
Gross Profit
123.4M
13.28%
Operating Income
60.6M
6.52%
Net Income
28.2M
3.04%
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.7B
Shareholders Equity
826.1M
Debt to Equity
2.10
Cash Flow Metrics
Operating Cash Flow
-73.2M
Free Cash Flow
-51.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kaiser Aluminum Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.4B | 3.0B | 3.1B | 3.4B | 2.6B |
| Cost of Goods Sold | 2.9B | 2.7B | 2.8B | 3.2B | 2.3B |
| Gross Profit | 442.4M | 332.9M | 332.1M | 247.7M | 273.9M |
| Gross Margin % | 13.1% | 11.0% | 10.8% | 7.2% | 10.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 129.2M | 120.8M | 122.7M | 110.9M | 118.8M |
| Other Operating Expenses | - | 400.0K | - | 3.2M | - |
| Total Operating Expenses | 129.2M | 121.2M | 122.7M | 114.1M | 118.8M |
| Operating Income | 190.7M | 95.3M | 100.8M | 26.7M | 63.6M |
| Operating Margin % | 5.7% | 3.2% | 3.3% | 0.8% | 2.4% |
| Non-Operating Items | |||||
| Interest Income | 800.0K | 3.6M | 1.7M | 1.3M | 200.0K |
| Interest Expense | 50.1M | 43.7M | 46.9M | 48.3M | 49.5M |
| Other Non-Operating Income | 8.6M | 8.3M | 700.0K | -17.6M | -38.3M |
| Pre-tax Income | 150.0M | 63.5M | 56.3M | -37.9M | -24.0M |
| Income Tax | 37.5M | 16.7M | 9.1M | -8.3M | -5.5M |
| Effective Tax Rate % | 25.0% | 26.3% | 16.2% | 0.0% | 0.0% |
| Net Income | 112.5M | 46.8M | 47.2M | -29.6M | -18.5M |
| Net Margin % | 3.3% | 1.5% | 1.5% | -0.9% | -0.7% |
| Key Metrics | |||||
| EBITDA | 309.2M | 210.8M | 202.4M | 129.2M | 151.8M |
| EPS (Basic) | - | $2.91 | $2.95 | $-1.86 | $-1.17 |
| EPS (Diluted) | - | $2.87 | $2.92 | $-1.86 | $-1.17 |
| Basic Shares Outstanding | - | 16069000 | 15991000 | 15906000 | 15836000 |
| Diluted Shares Outstanding | - | 16069000 | 15991000 | 15906000 | 15836000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kaiser Aluminum Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.0M | 18.4M | 82.4M | 57.4M | 303.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 395.2M | 319.7M | 325.2M | 297.2M | 332.7M |
| Inventory | 725.2M | 503.9M | 477.2M | 525.4M | 404.6M |
| Other Current Assets | 42.6M | 39.0M | 34.5M | 30.5M | 48.7M |
| Total Current Assets | 1.3B | 976.4M | 990.2M | 1.0B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.4M | 27.2M | 32.6M | 39.1M | 46.2M |
| Goodwill | 78.6M | 83.1M | 87.6M | 92.9M | 146.3M |
| Intangible Assets | 41.0M | 45.5M | 50.0M | 55.3M | 67.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 76.0M | 86.1M | 124.1M | 120.0M | 112.4M |
| Total Non-Current Assets | 1.3B | 1.3B | 1.3B | 1.2B | 1.2B |
| Total Assets | 2.6B | 2.3B | 2.3B | 2.3B | 2.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 274.6M | 266.9M | 252.7M | 305.1M | 351.4M |
| Short-term Debt | 7.1M | 8.7M | 10.1M | 11.2M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 427.2M | 400.6M | 370.0M | 418.7M | 456.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Deferred Tax Liabilities | 75.4M | 24.1M | 13.9M | 4.9M | 10.5M |
| Other Non-Current Liabilities | 38.0M | 39.5M | 37.6M | 27.2M | 26.4M |
| Total Non-Current Liabilities | 1.3B | 1.2B | 1.2B | 1.2B | 1.3B |
| Total Liabilities | 1.7B | 1.6B | 1.6B | 1.7B | 1.7B |
| Equity | |||||
| Common Stock | 200.0K | 200.0K | 200.0K | 200.0K | 200.0K |
| Retained Earnings | 142.5M | 6.2M | 10.1M | 13.3M | 93.0M |
| Treasury Stock | 475.9M | 475.9M | 475.9M | 475.9M | 475.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 826.1M | 668.0M | 652.2M | 631.2M | 692.5M |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Working Capital | 834.3M | 575.8M | 620.2M | 623.9M | 748.7M |
Balance Sheet Composition
Kaiser Aluminum Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 112.5M | 46.8M | 47.2M | -29.6M | -18.5M |
| Depreciation & Amortization | 122.5M | 116.4M | 108.6M | 106.9M | 91.5M |
| Stock-Based Compensation | 18.5M | 14.4M | 16.1M | 14.3M | 12.9M |
| Working Capital Changes | -198.2M | -32.0M | 26.9M | -172.7M | -56.7M |
| Operating Cash Flow | 92.2M | 153.6M | 208.5M | -96.8M | 18.2M |
| Investing Activities | |||||
| Capital Expenditures | 53.1M | 6.0M | 15.2M | 11.0M | 1.8M |
| Acquisitions | - | - | 0 | 0 | -609.2M |
| Investment Purchases | -400.0K | -100.0K | -300.0K | -300.0K | -400.0K |
| Investment Sales | 6.4M | 300.0K | 100.0K | 0 | 0 |
| Investing Cash Flow | 59.1M | 6.2M | 15.0M | 16.7M | -607.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -51.3M | -50.7M | -50.4M | -50.1M | -46.7M |
| Debt Issuance | 1.2B | 0 | 215.1M | 0 | 550.0M |
| Debt Repayment | -1.1B | -2.5M | -217.2M | -2.1M | -383.0M |
| Financing Cash Flow | -44.6M | -55.3M | -54.3M | -56.8M | 109.1M |
| Free Cash Flow | -25.5M | -13.7M | 68.7M | -205.6M | 21.4M |
| Net Change in Cash | 106.7M | 104.5M | 169.2M | -136.9M | -480.5M |
Cash Flow Trend
Kaiser Aluminum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.08
Forward P/E
17.45
Price to Book
3.17
Price to Sales
0.78
PEG Ratio
0.08
Profitability Ratios
Profit Margin
3.34%
Operating Margin
6.38%
Return on Equity
14.34%
Return on Assets
4.66%
Financial Health
Current Ratio
2.95
Debt to Equity
133.25
Beta
1.39
Per Share Data
EPS (TTM)
$6.77
Book Value per Share
$51.44
Revenue per Share
$208.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KALU | 2.7B | 24.08 | 3.17 | 14.34% | 3.34% | 133.25 |
| Alcoa | 17.4B | 16.76 | 2.52 | 15.43% | 8.17% | 37.02 |
| Century Aluminum | 5.9B | 142.55 | 7.36 | 1.61% | 1.58% | 61.61 |
| Constellium SE | 4.3B | 16.34 | 4.46 | 32.39% | 3.23% | 212.46 |
| Novelis | 6.0K | - | - | 16.52% | 3.70% | 151.23 |
| Moove Lubricants | 0 | - | 0.00 | 11.73% | 5.62% | 204.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






