Constellium SE (CSTM) | Financial Analysis & Statements
Constellium SE Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.2B
Gross Profit
347.0M
15.77%
Operating Income
166.0M
7.54%
Net Income
113.0M
5.13%
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
4.4B
Shareholders Equity
971.0M
Debt to Equity
4.51
Cash Flow Metrics
Operating Cash Flow
260.0M
Free Cash Flow
109.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Constellium SE Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.4B | 7.3B | 7.2B | 8.1B | 6.2B |
| Cost of Goods Sold | 7.3B | 6.4B | 6.5B | 7.4B | 5.5B |
| Gross Profit | 1.2B | 938.0M | 710.0M | 672.0M | 664.0M |
| Gross Margin % | 14.0% | 12.8% | 9.8% | 8.3% | 10.8% |
| Operating Expenses | |||||
| Research & Development | 51.0M | 49.0M | 52.0M | 48.0M | 39.0M |
| Selling, General & Administrative | 332.0M | 313.0M | 302.0M | 282.0M | 258.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 383.0M | 362.0M | 354.0M | 330.0M | 297.0M |
| Operating Income | 474.0M | 272.0M | 356.0M | 342.0M | 367.0M |
| Operating Margin % | 5.6% | 3.7% | 4.9% | 4.2% | 6.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 106.0M | 103.0M | 115.0M | 111.0M | 125.0M |
| Other Non-Operating Income | 48.0M | -28.0M | -18.0M | -8.0M | 90.0M |
| Pre-tax Income | 408.0M | 135.0M | 196.0M | 203.0M | 317.0M |
| Income Tax | 133.0M | 75.0M | 67.0M | -105.0M | 55.0M |
| Effective Tax Rate % | 32.6% | 55.6% | 34.2% | -51.7% | 17.4% |
| Net Income | 275.0M | 60.0M | 129.0M | 308.0M | 262.0M |
| Net Margin % | 3.3% | 0.8% | 1.8% | 3.8% | 4.3% |
| Key Metrics | |||||
| EBITDA | 792.0M | 565.0M | 626.0M | 660.0M | 589.0M |
| EPS (Basic) | - | $0.38 | $0.85 | $2.10 | $1.82 |
| EPS (Diluted) | - | $0.38 | $0.84 | $2.06 | $1.75 |
| Basic Shares Outstanding | - | 145719000 | 139513968 | 138598376 | 136059474 |
| Diluted Shares Outstanding | - | 145719000 | 139513968 | 138598376 | 136059474 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Constellium SE Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 120.0M | 141.0M | 180.0M | 142.0M | 118.0M |
| Short-term Investments | - | - | 30.0M | 31.0M | 58.0M |
| Accounts Receivable | 611.0M | 381.0M | 386.0M | 465.0M | 603.0M |
| Inventory | 1.4B | 1.2B | 1.1B | 1.3B | 1.0B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.3B | 1.8B | 1.8B | 2.1B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 64.0M | 58.0M | 52.0M | 63.0M | 57.0M |
| Goodwill | 182.0M | 189.0M | 971.0M | 1.0B | 960.0M |
| Intangible Assets | 88.0M | 97.0M | 47.0M | 54.0M | 58.0M |
| Long-term Investments | 11.0M | 2.0M | - | - | - |
| Other Non-Current Assets | 301.0M | 347.0M | 283.0M | 328.0M | 216.0M |
| Total Non-Current Assets | 3.0B | 2.9B | 2.8B | 2.9B | 2.7B |
| Total Assets | 5.4B | 4.7B | 4.7B | 4.9B | 4.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 959.0M | 931.0M | 1.2B | 1.1B |
| Short-term Debt | 39.0M | 56.0M | 54.0M | 148.0M | 258.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 18.0M | 33.0M | 34.0M | 51.0M | 25.0M |
| Total Current Liabilities | 1.8B | 1.4B | 1.4B | 1.7B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 1.9B | 1.8B | 1.9B | 1.9B |
| Deferred Tax Liabilities | 70.0M | 39.0M | 28.0M | 28.0M | 14.0M |
| Other Non-Current Liabilities | - | - | 8.0M | 14.0M | 6.0M |
| Total Non-Current Liabilities | 2.6B | 2.6B | 2.4B | 2.5B | 2.6B |
| Total Liabilities | 4.4B | 4.0B | 3.8B | 4.2B | 4.3B |
| Equity | |||||
| Common Stock | 4.0M | 4.0M | 3.0M | 3.0M | 3.0M |
| Retained Earnings | 354.0M | 203.0M | 420.0M | 308.0M | -149.0M |
| Treasury Stock | 153.0M | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 971.0M | 727.0M | 864.0M | 752.0M | 291.0M |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.9B | 1.9B | 2.1B | 2.1B |
| Working Capital | 524.0M | 388.0M | 432.0M | 367.0M | 224.0M |
Balance Sheet Composition
Constellium SE Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 275.0M | 60.0M | 129.0M | 308.0M | 262.0M |
| Depreciation & Amortization | 330.0M | 304.0M | 294.0M | 287.0M | 267.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -175.0M | -138.0M | 54.0M | -32.0M | -261.0M |
| Operating Cash Flow | 662.0M | 399.0M | 667.0M | 562.0M | 431.0M |
| Investing Activities | |||||
| Capital Expenditures | -311.0M | -401.0M | -337.0M | -273.0M | -232.0M |
| Acquisitions | 0 | 3.0M | 48.0M | 0 | 1.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -309.0M | -313.0M | -288.0M | -270.0M | -221.0M |
| Financing Activities | |||||
| Share Repurchases | -115.0M | -79.0M | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 725.0M | 0 | 0 | 712.0M |
| Debt Repayment | -67.0M | -697.0M | -90.0M | -229.0M | -1.1B |
| Financing Cash Flow | -215.0M | -61.0M | -182.0M | -163.0M | -435.0M |
| Free Cash Flow | 159.0M | -112.0M | 169.0M | 178.0M | 125.0M |
| Net Change in Cash | 138.0M | 25.0M | 197.0M | 129.0M | -225.0M |
Cash Flow Trend
Constellium SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.34
Forward P/E
13.72
Price to Book
4.46
Price to Sales
0.51
PEG Ratio
13.72
Profitability Ratios
Profit Margin
3.23%
Operating Margin
7.18%
Return on Equity
32.39%
Return on Assets
5.96%
Financial Health
Current Ratio
1.29
Debt to Equity
212.46
Beta
1.44
Per Share Data
EPS (TTM)
$1.92
Book Value per Share
$7.03
Revenue per Share
$60.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CSTM | 4.3B | 16.34 | 4.46 | 32.39% | 3.23% | 212.46 |
| Alcoa | 17.4B | 16.76 | 2.52 | 15.43% | 8.17% | 37.02 |
| Century Aluminum | 5.9B | 142.55 | 7.36 | 1.61% | 1.58% | 61.61 |
| Kaiser Aluminum | 2.7B | 24.08 | 3.17 | 14.34% | 3.34% | 133.25 |
| Novelis | 6.0K | - | - | 16.52% | 3.70% | 151.23 |
| Moove Lubricants | 0 | - | 0.00 | 11.73% | 5.62% | 204.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






