Alcoa (AA) | Financial Analysis & Statements
Alcoa Corporation Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.4B
Gross Profit
576.0M
16.70%
Operating Income
-112.0M
-3.25%
Net Income
202.0M
5.86%
EPS (Diluted)
$0.85
Balance Sheet Metrics
Total Assets
16.1B
Total Liabilities
9.9B
Shareholders Equity
6.2B
Debt to Equity
1.60
Cash Flow Metrics
Operating Cash Flow
404.0M
Free Cash Flow
294.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Alcoa Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.8B | 11.9B | 10.6B | 12.5B | 12.2B |
| Cost of Goods Sold | 10.7B | 10.0B | 9.8B | 10.2B | 9.2B |
| Gross Profit | 2.2B | 1.9B | 738.0M | 2.2B | 3.0B |
| Gross Margin % | 16.9% | 15.6% | 7.0% | 18.0% | 24.7% |
| Operating Expenses | |||||
| Research & Development | 24.0M | 57.0M | 39.0M | 32.0M | 31.0M |
| Selling, General & Administrative | 299.0M | 275.0M | 226.0M | 204.0M | 227.0M |
| Other Operating Expenses | 1.1B | 49.0M | 68.0M | 55.0M | 38.0M |
| Total Operating Expenses | 1.4B | 381.0M | 333.0M | 291.0M | 296.0M |
| Operating Income | 758.0M | 828.0M | -227.0M | 1.3B | 2.0B |
| Operating Margin % | 5.9% | 7.0% | -2.2% | 10.7% | 16.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 158.0M | 156.0M | 107.0M | 106.0M | 195.0M |
| Other Non-Operating Income | 464.0M | -383.0M | -250.0M | -523.0M | -645.0M |
| Pre-tax Income | 1.1B | 289.0M | -584.0M | 702.0M | 1.2B |
| Income Tax | -55.0M | 265.0M | 189.0M | 664.0M | 629.0M |
| Effective Tax Rate % | -5.2% | 91.7% | 0.0% | 94.6% | 52.5% |
| Net Income | 1.1B | 24.0M | -773.0M | 38.0M | 570.0M |
| Net Margin % | 8.7% | 0.2% | -7.3% | 0.3% | 4.7% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.5B | 226.0M | 1.9B | 2.8B |
| EPS (Basic) | $4.40 | $0.26 | $-3.65 | $-0.57 | $2.30 |
| EPS (Diluted) | $4.37 | $0.26 | $-3.65 | $-0.57 | $2.26 |
| Basic Shares Outstanding | 259000000 | 212000000 | 178311096 | 180645163 | 186377853 |
| Diluted Shares Outstanding | 259000000 | 212000000 | 178311096 | 180645163 | 186377853 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alcoa Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 1.1B | 944.0M | 1.4B | 1.8B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.1B | 1.1B | 656.0M | 778.0M | 757.0M |
| Inventory | 2.2B | 2.0B | 2.2B | 2.4B | 2.0B |
| Other Current Assets | 378.0M | 514.0M | 466.0M | 417.0M | 358.0M |
| Total Current Assets | 5.5B | 4.9B | 4.4B | 5.2B | 5.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.0B | 7.6B | 8.1B | 7.5B | 7.5B |
| Goodwill | 34.0M | 320.0M | 329.0M | 319.0M | 324.0M |
| Intangible Assets | 34.0M | 36.0M | 37.0M | 29.0M | 36.0M |
| Long-term Investments | 34.0M | 0 | 3.0M | 2.0M | 7.0M |
| Other Non-Current Assets | 1.4B | 906.0M | 1.0B | 901.0M | 1.1B |
| Total Non-Current Assets | 10.7B | 9.2B | 9.8B | 9.5B | 10.0B |
| Total Assets | 16.1B | 14.1B | 14.2B | 14.8B | 15.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9B | 1.8B | 1.7B | 1.8B | 1.7B |
| Short-term Debt | 1.0M | 125.0M | 79.0M | 1.0M | 76.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.2B | 1.0B | 792.0M | 681.0M | 716.0M |
| Total Current Liabilities | 3.8B | 3.4B | 3.0B | 3.0B | 3.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 2.7B | 1.8B | 1.9B | 1.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 35.0M | 50.0M | 36.0M | 39.0M | 35.0M |
| Total Non-Current Liabilities | 6.1B | 5.5B | 5.3B | 5.2B | 5.5B |
| Total Liabilities | 9.9B | 8.9B | 8.3B | 8.2B | 8.7B |
| Equity | |||||
| Common Stock | 3.0M | 3.0M | 2.0M | 2.0M | 2.0M |
| Retained Earnings | -271.0M | -1.3B | -1.3B | -570.0M | -315.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.2B | 5.2B | 5.8B | 6.6B | 6.3B |
| Key Metrics | |||||
| Total Debt | 2.7B | 2.8B | 1.9B | 1.9B | 1.9B |
| Working Capital | 1.7B | 1.5B | 1.4B | 2.2B | 1.8B |
Balance Sheet Composition
Alcoa Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 24.0M | -773.0M | 38.0M | 570.0M |
| Depreciation & Amortization | 623.0M | 642.0M | 632.0M | 617.0M | 664.0M |
| Stock-Based Compensation | 41.0M | 36.0M | 35.0M | 40.0M | 39.0M |
| Working Capital Changes | -324.0M | -418.0M | -30.0M | -719.0M | -593.0M |
| Operating Cash Flow | 2.2B | 666.0M | 80.0M | 927.0M | 1.4B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -59.0M | -37.0M | -70.0M | -32.0M | -11.0M |
| Investment Sales | 161.0M | 0 | 0 | 10.0M | 0 |
| Investing Cash Flow | 116.0M | -28.0M | -54.0M | -15.0M | 955.0M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -500.0M | -150.0M |
| Dividends Paid | -105.0M | -90.0M | -72.0M | -72.0M | -19.0M |
| Debt Issuance | 1.0B | 1.0B | 127.0M | 4.0M | 495.0M |
| Debt Repayment | -1.2B | -679.0M | -72.0M | -1.0M | -1.3B |
| Financing Cash Flow | -261.0M | 201.0M | 56.0M | -790.0M | -1.2B |
| Free Cash Flow | 567.0M | 42.0M | -440.0M | 342.0M | 530.0M |
| Net Change in Cash | 2.0B | 839.0M | 82.0M | 122.0M | 1.2B |
Cash Flow Trend
Alcoa Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.76
Forward P/E
10.37
Price to Book
2.52
Price to Sales
1.36
PEG Ratio
-0.74
Profitability Ratios
Profit Margin
8.17%
Operating Margin
13.34%
Return on Equity
15.43%
Return on Assets
4.19%
Financial Health
Current Ratio
1.48
Debt to Equity
37.02
Beta
1.70
Per Share Data
EPS (TTM)
$3.90
Book Value per Share
$25.89
Revenue per Share
$48.63
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AA | 17.4B | 16.76 | 2.52 | 15.43% | 8.17% | 37.02 |
| Century Aluminum | 5.9B | 142.55 | 7.36 | 1.61% | 1.58% | 61.61 |
| Constellium SE | 4.3B | 16.34 | 4.46 | 32.39% | 3.23% | 212.46 |
| Novelis | 6.0K | - | - | 16.52% | 3.70% | 151.23 |
| Kaiser Aluminum | 2.7B | 24.08 | 3.17 | 14.34% | 3.34% | 133.25 |
| Moove Lubricants | 0 | - | 0.00 | 11.73% | 5.62% | 204.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






