Confluent Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 282.3M
Gross Profit 208.1M 73.73%
Operating Income -96.4M -34.16%
Net Income -82.0M -29.03%
EPS (Diluted) $-0.24

Balance Sheet Metrics

Total Assets 2.7B
Total Liabilities 1.7B
Shareholders Equity 1.0B
Debt to Equity 1.63

Cash Flow Metrics

Operating Cash Flow 28.4M
Free Cash Flow -33.0M

Revenue & Profitability Trend

Confluent Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i963.6M777.0M585.9M387.9M236.6M
Cost of Goods Sold i257.5M229.7M202.4M137.3M75.5M
Gross Profit i706.2M547.3M383.5M250.6M161.1M
Gross Margin % i73.3%70.4%65.5%64.6%68.1%
Operating Expenses
Research & Development i421.2M348.8M264.0M161.9M105.4M
Selling, General & Administrative i704.1M642.4M582.2M428.3M288.9M
Other Operating Expenses i-----
Total Operating Expenses i1.1B991.2M846.2M590.2M394.3M
Operating Income i-419.1M-443.9M-462.7M-339.6M-233.2M
Operating Margin % i-43.5%-57.1%-79.0%-87.6%-98.6%
Non-Operating Items
Interest Income i---2.0M4.1M
Interest Expense i-----
Other Non-Operating Income84.5M37.2M16.4M-7.0K3.1M
Pre-tax Income i-334.7M-406.7M-446.3M-339.6M-230.0M
Income Tax i10.4M36.1M6.3M3.2M-207.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-345.1M-442.7M-452.6M-342.8M-229.8M
Net Margin % i-35.8%-57.0%-77.2%-88.4%-97.1%
Key Metrics
EBITDA i-397.1M-395.2M-455.1M-336.0M-231.6M
EPS (Basic) i$-1.07$-1.47$-1.62$-1.82$-1.02
EPS (Diluted) i$-1.07$-1.47$-1.62$-1.82$-1.02
Basic Shares Outstanding i321863416300727487280080357188627720224261477
Diluted Shares Outstanding i321863416300727487280080357188627720224261477

Income Statement Trend

Confluent Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i386.0M349.8M435.8M1.4B36.8M
Short-term Investments i1.5B1.6B1.5B640.1M251.8M
Accounts Receivable i183.6M165.8M126.9M105.2M106.0M
Inventory i-----
Other Current Assets79.2M77.0M57.2M44.9M508.0K
Total Current Assets i2.4B2.3B2.2B2.2B427.7M
Non-Current Assets
Property, Plant & Equipment i8.8M10.1M29.5M37.3M48.3M
Goodwill i336.7M55.5M0--
Intangible Assets i7.9M----
Long-term Investments-----
Other Non-Current Assets83.8M89.6M88.2M64.9M43.4M
Total Non-Current Assets i343.6M209.2M146.7M116.7M98.4M
Total Assets i2.7B2.5B2.3B2.3B526.1M
Liabilities
Current Liabilities
Accounts Payable i7.5M6.7M21.4M7.6M1.6M
Short-term Debt i8.7M7.9M7.4M9.2M10.5M
Current Portion of Long-term Debt-----
Other Current Liabilities21.6M13.4M17.0M12.2M10.4M
Total Current Liabilities i589.2M487.0M424.3M348.2M193.8M
Non-Current Liabilities
Long-term Debt i1.1B1.1B1.1B1.1B40.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities12.7M35.2M8.8M6.4M7.2M
Total Non-Current Liabilities i1.1B1.2B1.2B1.1B638.6M
Total Liabilities i1.7B1.7B1.6B1.5B832.4M
Equity
Common Stock i3.0K3.0K3.0K3.0K1.0K
Retained Earnings i-2.0B-1.6B-1.2B-748.9M-406.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i961.2M810.4M769.5M850.3M-306.2M
Key Metrics
Total Debt i1.1B1.1B1.1B1.1B50.9M
Working Capital i1.8B1.8B1.8B1.9B233.9M

Balance Sheet Composition

Confluent Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-345.1M-442.7M-452.6M-342.8M-229.8M
Depreciation & Amortization i22.1M13.9M7.6M3.6M1.6M
Stock-Based Compensation i395.7M349.8M277.7M155.6M143.3M
Working Capital Changes i-93.6M-106.7M-24.2M-7.9M-27.2M
Operating Cash Flow i44.7M-112.1M-140.5M-137.1M-84.8M
Investing Activities
Capital Expenditures i-2.6M-2.8M-4.1M-3.6M-1.0M
Acquisitions i-115.5M-55.8M00-
Investment Purchases i-1.5B-1.6B-2.1B-663.6M-329.6M
Investment Sales i1.6B1.6B1.2B271.9M157.4M
Investing Cash Flow i-53.6M-67.0M-855.5M-395.2M-173.2M
Financing Activities
Share Repurchases i0-255.0K-789.0K-482.0K-
Dividends Paid i-----
Debt Issuance i---1.1B0
Debt Repayment i-0-786.0K--
Financing Cash Flow i0-255.0K-1.6M1.8B259.7M
Free Cash Flow i9.5M-124.3M-171.8M-114.0M-86.7M
Net Change in Cash i-8.8M-179.4M-997.6M1.2B1.6M

Cash Flow Trend

Confluent Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -18.97
Forward P/E 58.00
Price to Book 6.56
Price to Sales 6.57
PEG Ratio 1.33

Profitability Ratios

Profit Margin -29.28%
Operating Margin -34.16%
Return on Equity -32.18%
Return on Assets -9.28%

Financial Health

Current Ratio 3.98
Debt to Equity 104.15
Beta 0.96

Per Share Data

EPS (TTM) $-0.93
Book Value per Share $3.09
Revenue per Share $3.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cflt7.1B-18.976.56-32.18%-29.28%104.15
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 819.5B66.0833.6669.24%21.08%452.53
Klaviyo 9.4B-152.297.07-6.42%-6.19%9.04
Amdocs 9.1B16.662.5815.73%11.94%23.65
Wix.com 8.5B53.63-71.76-175.57%8.90%-8.50

Financial data is updated regularly. All figures are in the company's reporting currency.