Confluent (CFLT) | Financial Analysis & Statements
Confluent Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
314.8M
Gross Profit
235.2M
74.70%
Operating Income
-99.2M
-31.50%
Net Income
-79.2M
-25.17%
EPS (Diluted)
$-0.23
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
1.8B
Shareholders Equity
1.2B
Debt to Equity
1.55
Cash Flow Metrics
Operating Cash Flow
14.4M
Free Cash Flow
35.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Confluent Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 963.6M | 777.0M | 585.9M | 387.9M |
| Cost of Goods Sold | 299.9M | 257.5M | 229.7M | 202.4M | 137.3M |
| Gross Profit | 866.8M | 706.2M | 547.3M | 383.5M | 250.6M |
| Gross Margin % | 74.3% | 73.3% | 70.4% | 65.5% | 64.6% |
| Operating Expenses | |||||
| Research & Development | 481.7M | 421.2M | 348.8M | 264.0M | 161.9M |
| Selling, General & Administrative | 765.2M | 704.1M | 642.4M | 582.2M | 428.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.2B | 1.1B | 991.2M | 846.2M | 590.2M |
| Operating Income | -380.1M | -419.1M | -443.9M | -462.7M | -339.6M |
| Operating Margin % | -32.6% | -43.5% | -57.1% | -79.0% | -87.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | 2.0M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 79.4M | 84.5M | 37.2M | 16.4M | -7.0K |
| Pre-tax Income | -300.7M | -334.7M | -406.7M | -446.3M | -339.6M |
| Income Tax | -5.4M | 10.4M | 36.1M | 6.3M | 3.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -295.3M | -345.1M | -442.7M | -452.6M | -342.8M |
| Net Margin % | -25.3% | -35.8% | -57.0% | -77.2% | -88.4% |
| Key Metrics | |||||
| EBITDA | -350.5M | -397.1M | -395.2M | -455.1M | -336.0M |
| EPS (Basic) | $-0.86 | $-1.07 | $-1.47 | $-1.62 | $-1.82 |
| EPS (Diluted) | $-0.86 | $-1.07 | $-1.47 | $-1.62 | $-1.82 |
| Basic Shares Outstanding | 343800000 | 321863416 | 300727487 | 280080357 | 188627720 |
| Diluted Shares Outstanding | 343800000 | 321863416 | 300727487 | 280080357 | 188627720 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Confluent Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 347.2M | 386.0M | 349.8M | 435.8M | 1.4B |
| Short-term Investments | 1.7B | 1.5B | 1.6B | 1.5B | 640.1M |
| Accounts Receivable | 180.7M | 183.6M | 165.8M | 126.9M | 105.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 101.6M | 79.2M | 77.0M | 57.2M | 44.9M |
| Total Current Assets | 2.6B | 2.4B | 2.3B | 2.2B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.9M | 8.8M | 10.1M | 29.5M | 37.3M |
| Goodwill | 334.9M | 336.7M | 55.5M | 0 | - |
| Intangible Assets | 6.1M | 7.9M | - | - | - |
| Long-term Investments | 65.0K | - | - | - | - |
| Other Non-Current Assets | 109.6M | 83.8M | 89.6M | 88.2M | 64.9M |
| Total Non-Current Assets | 378.3M | 343.6M | 209.2M | 146.7M | 116.7M |
| Total Assets | 3.0B | 2.7B | 2.5B | 2.3B | 2.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 20.7M | 7.5M | 6.7M | 21.4M | 7.6M |
| Short-term Debt | 8.2M | 8.7M | 7.9M | 7.4M | 9.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 23.0M | 21.6M | 13.4M | 17.0M | 12.2M |
| Total Current Liabilities | 680.6M | 589.2M | 487.0M | 424.3M | 348.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 8.6M | 12.7M | 35.2M | 8.8M | 6.4M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 1.2B | 1.2B | 1.1B |
| Total Liabilities | 1.8B | 1.7B | 1.7B | 1.6B | 1.5B |
| Equity | |||||
| Common Stock | 4.0K | 3.0K | 3.0K | 3.0K | 3.0K |
| Retained Earnings | -2.3B | -2.0B | -1.6B | -1.2B | -748.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 961.2M | 810.4M | 769.5M | 850.3M |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Working Capital | 1.9B | 1.8B | 1.8B | 1.8B | 1.9B |
Balance Sheet Composition
Confluent Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -295.3M | -345.1M | -442.7M | -452.6M | -342.8M |
| Depreciation & Amortization | 29.6M | 22.1M | 13.9M | 7.6M | 3.6M |
| Stock-Based Compensation | 397.3M | 395.7M | 349.8M | 277.7M | 155.6M |
| Working Capital Changes | -57.6M | -93.6M | -106.7M | -24.2M | -7.9M |
| Operating Cash Flow | 127.5M | 44.7M | -112.1M | -140.5M | -137.1M |
| Investing Activities | |||||
| Capital Expenditures | -3.6M | -2.6M | -2.8M | -4.1M | -3.6M |
| Acquisitions | 0 | -115.5M | -55.8M | 0 | 0 |
| Investment Purchases | -1.6B | -1.5B | -1.6B | -2.1B | -663.6M |
| Investment Sales | 1.5B | 1.6B | 1.6B | 1.2B | 271.9M |
| Investing Cash Flow | -162.4M | -53.6M | -67.0M | -855.5M | -395.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -255.0K | -789.0K | -482.0K |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 1.1B |
| Debt Repayment | - | - | 0 | -786.0K | - |
| Financing Cash Flow | 0 | 0 | -255.0K | -1.6M | 1.8B |
| Free Cash Flow | 38.1M | 9.5M | -124.3M | -171.8M | -114.0M |
| Net Change in Cash | -35.0M | -8.8M | -179.4M | -997.6M | 1.2B |
Cash Flow Trend
Confluent Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-36.03
Forward P/E
47.90
Price to Book
9.44
Price to Sales
9.54
PEG Ratio
2.43
Profitability Ratios
Profit Margin
-25.31%
Operating Margin
-27.53%
Return on Equity
-27.72%
Return on Assets
-8.09%
Financial Health
Current Ratio
3.83
Debt to Equity
94.55
Beta
0.95
Per Share Data
EPS (TTM)
$-0.86
Book Value per Share
$3.28
Revenue per Share
$3.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CFLT | 11.1B | -36.03 | 9.44 | -27.72% | -25.31% | 94.55 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Palo Alto Networks | 141.3B | 101.23 | 13.56 | 16.26% | 12.96% | 4.89 |
| CrowdStrike Holdings | 113.0B | 716.55 | 25.72 | -4.14% | -3.38% | 18.34 |
| Synopsys | 87.5B | 73.42 | 2.99 | 5.54% | 13.76% | 35.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.






