Carlyle Secured (CGBD) | Financial Analysis & Statements
Carlyle Secured Lending Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
20.5M
Net Income
17.4M
84.97%
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
1.6B
Shareholders Equity
1.2B
Debt to Equity
1.39
Cash Flow Metrics
Operating Cash Flow
12.0M
Free Cash Flow
-153.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Carlyle Secured Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 81.0M | 99.3M | 101.1M | 94.7M | 168.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 9.1M | 7.6M | 6.4M | 7.2M | 6.8M |
| Other Operating Expenses | - | - | - | 2.0M | 1.9M |
| Total Operating Expenses | 9.1M | 7.6M | 6.4M | 9.2M | 8.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 71.9M | 91.7M | 94.7M | 87.5M | 161.1M |
| Income Tax | 1.9M | 2.7M | 2.4M | 1.8M | 782.0K |
| Effective Tax Rate % | 2.7% | 3.0% | 2.6% | 2.1% | 0.5% |
| Net Income | 70.0M | 89.0M | 92.3M | 85.6M | 160.4M |
| Net Margin % | 86.4% | 89.6% | 91.3% | 90.5% | 95.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $1.68 | $1.75 | $1.58 | $2.89 |
| EPS (Diluted) | - | $1.58 | $1.64 | $1.49 | $2.69 |
| Basic Shares Outstanding | - | 50831205 | 50817659 | 52112420 | 54244432 |
| Diluted Shares Outstanding | - | 50831205 | 50817659 | 52112420 | 54244432 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Carlyle Secured Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 45.0M | 29.7M | 22.6M | 16.1M | 23.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.8B | 1.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 69.4M | 35.1M | 30.9M | 29.5M | 23.5M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 967.6M | 979.2M | 1.1B | 1.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.6B | 1.0B | - | - | - |
| Equity | |||||
| Common Stock | 718.0K | 509.0K | 508.0K | 511.0K | 532.0K |
| Retained Earnings | -195.7M | -158.0M | -151.7M | -153.7M | -152.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 905.2M | 912.8M | 917.4M | 948.8M |
| Key Metrics | |||||
| Total Debt | 1.5B | 967.6M | 979.2M | 1.1B | 1.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Carlyle Secured Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 70.0M | 89.0M | 92.3M | 85.6M | 160.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 18.4M | 1.3M | -9.7M | -3.9M | -461.0K |
| Operating Cash Flow | 57.6M | 59.8M | 54.5M | 47.1M | 142.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | -13.9M | 0 | -4.0M | -28.5M | -28.4M |
| Dividends Paid | -104.0M | -96.0M | -93.0M | -86.8M | -83.7M |
| Debt Issuance | 1.7B | 1.2B | 251.8M | 372.2M | 419.2M |
| Debt Repayment | -1.3B | -1.2B | -350.4M | -332.8M | -357.5M |
| Financing Cash Flow | 231.8M | -100.2M | -195.6M | -75.8M | -50.4M |
| Free Cash Flow | -204.6M | 104.3M | 230.6M | 14.5M | 75.4M |
| Net Change in Cash | 289.3M | -40.3M | -141.1M | -28.7M | 92.3M |
Cash Flow Trend
Carlyle Secured Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.38
Forward P/E
7.96
Price to Book
0.71
Price to Sales
3.18
PEG Ratio
7.96
Profitability Ratios
Profit Margin
27.38%
Operating Margin
74.47%
Return on Equity
6.75%
Return on Assets
5.06%
Financial Health
Current Ratio
3.62
Debt to Equity
131.29
Beta
0.71
Per Share Data
EPS (TTM)
$1.01
Book Value per Share
$16.26
Revenue per Share
$3.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CGBD | 812.1M | 11.38 | 0.71 | 6.75% | 27.38% | 131.29 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Sixth Street | 1.8B | 10.27 | 1.10 | 10.61% | 37.97% | 108.43 |
| BlackRock Science | 1.8B | 5.48 | - | 18.31% | 0.00% | 0.00 |
| SRH Total Return | 1.7B | 10.03 | 0.78 | 8.01% | 536.79% | 10.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.






