
Chord Energy (CHRD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.2B
Gross Profit
372.8M
30.69%
Operating Income
332.5M
27.36%
Net Income
219.8M
18.09%
EPS (Diluted)
$3.66
Balance Sheet Metrics
Total Assets
13.1B
Total Liabilities
4.4B
Shareholders Equity
8.6B
Debt to Equity
0.52
Cash Flow Metrics
Operating Cash Flow
568.2M
Free Cash Flow
348.0M
Revenue & Profitability Trend
Chord Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.3B | 3.9B | 3.6B | 1.6B | 1.1B |
Cost of Goods Sold | 3.9B | 2.5B | 1.9B | 909.8M | 843.3M |
Gross Profit | 1.3B | 1.4B | 1.8B | 670.1M | 240.0M |
Gross Margin % | 24.9% | 36.9% | 49.1% | 42.4% | 22.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 205.6M | 126.3M | 209.3M | 80.7M | 159.5M |
Other Operating Expenses | 17.0M | 35.3M | 2.2M | 2.8M | 2.7M |
Total Operating Expenses | 222.6M | 161.6M | 211.5M | 83.5M | 162.3M |
Operating Income | 1.1B | 1.3B | 1.6B | 586.6M | 77.8M |
Operating Margin % | 20.6% | 32.7% | 43.3% | 37.1% | 7.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 56.5M | 28.6M | 29.3M | 30.8M | 176.5M |
Other Non-Operating Income | 86.0M | 91.7M | -166.0M | -367.8M | -3.9B |
Pre-tax Income | 1.1B | 1.3B | 1.4B | 188.0M | -4.0B |
Income Tax | 263.8M | 315.2M | -46.9M | -973.0K | -266.4M |
Effective Tax Rate % | 23.7% | 23.5% | -3.4% | -0.5% | 0.0% |
Net Income | 848.6M | 1.0B | 1.9B | 319.6M | -3.8B |
Net Margin % | 16.2% | 26.3% | 50.9% | 20.2% | -348.1% |
Key Metrics | |||||
EBITDA | 2.2B | 1.9B | 2.0B | 743.9M | 377.9M |
EPS (Basic) | $16.32 | $24.59 | $60.86 | $16.15 | $-184.60 |
EPS (Diluted) | $16.02 | $23.51 | $57.55 | $15.48 | $-184.60 |
Basic Shares Outstanding | 51796000 | 41490000 | 30497000 | 19792000 | 19991000 |
Diluted Shares Outstanding | 51796000 | 41490000 | 30497000 | 19792000 | 19991000 |
Income Statement Trend
Chord Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 37.0M | 318.0M | 593.2M | 172.1M | 10.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.0B | 749.4M | 661.1M | 309.8M | 159.9M |
Inventory | 94.3M | 72.6M | 54.4M | 29.0M | 21.6M |
Other Current Assets | 82.1M | 11.1M | 11.9M | 1.8M | 78.0K |
Total Current Assets | 1.6B | 1.4B | 1.5B | 1.6B | 271.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 96.2M | 70.4M | 96.8M | 64.8M | 866.5M |
Goodwill | 1.1B | - | - | - | 184.7M |
Intangible Assets | - | - | - | - | 43.7M |
Long-term Investments | 5.6M | 22.5M | 38.0M | 44.9M | 0 |
Other Non-Current Assets | 50.3M | 42.9M | 244.8M | 30.3M | 1.0B |
Total Non-Current Assets | 11.5B | 5.5B | 5.1B | 1.4B | 1.9B |
Total Assets | 13.0B | 6.9B | 6.6B | 3.0B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 68.8M | 34.5M | 29.1M | 2.1M | 2.6M |
Short-term Debt | 186.5M | 120.9M | 83.7M | 37.4M | 20.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 85.4M | 15.1M | 345.0M | 790.1M | 80.7M |
Total Current Liabilities | 1.7B | 1.2B | 1.4B | 1.2B | 341.2M |
Non-Current Liabilities | |||||
Long-term Debt | 857.8M | 414.6M | 407.5M | 399.2M | 261.6M |
Deferred Tax Liabilities | 1.5B | 95.3M | 0 | 7.0K | 984.0K |
Other Non-Current Liabilities | 8.2M | 18.4M | 33.6M | 7.9M | 3.6M |
Total Non-Current Liabilities | 2.6B | 684.1M | 590.0M | 580.0M | 805.1M |
Total Liabilities | 4.3B | 1.8B | 2.0B | 1.8B | 1.1B |
Equity | |||||
Common Stock | 673.0K | 456.0K | 438.0K | 200.0K | 200.0K |
Retained Earnings | 2.3B | 2.0B | 1.4B | 269.7M | -49.9M |
Treasury Stock | 936.2M | 493.3M | 252.0M | 100.0M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.7B | 5.1B | 4.7B | 1.2B | 1.0B |
Key Metrics | |||||
Total Debt | 1.0B | 535.4M | 491.1M | 436.6M | 281.9M |
Working Capital | -104.9M | 259.1M | 121.2M | 390.2M | -69.6M |
Balance Sheet Composition
Chord Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 848.6M | 1.0B | 1.9B | 355.3M | -3.8B |
Depreciation & Amortization | 1.1B | 598.6M | 369.7M | 158.3M | 307.2M |
Stock-Based Compensation | 23.0M | 46.1M | 61.3M | 15.5M | 31.6M |
Working Capital Changes | -75.0M | -168.9M | 81.7M | -183.9M | 151.4M |
Operating Cash Flow | 2.1B | 1.8B | 2.4B | 357.2M | -4.3B |
Investing Activities | |||||
Capital Expenditures | - | - | - | 373.2M | 15.2M |
Acquisitions | -594.3M | -266.6M | 437.9M | -216.9M | - |
Investment Purchases | - | - | -633.0M | -491.0M | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -569.3M | -266.6M | -195.1M | -555.7M | 15.2M |
Financing Activities | |||||
Share Repurchases | -444.2M | -239.3M | -152.0M | -100.0M | -2.8M |
Dividends Paid | -529.9M | -500.3M | -654.7M | -111.9M | - |
Debt Issuance | 3.5B | 260.0M | 1.0B | 1.2B | 715.2M |
Debt Repayment | -3.2B | -261.7M | -1.0B | -907.7M | -870.9M |
Financing Cash Flow | -660.3M | -755.9M | -827.9M | -347.2M | -281.2M |
Free Cash Flow | 918.2M | 914.2M | 1.4B | 701.3M | -43.6M |
Net Change in Cash | 897.8M | 773.1M | 1.4B | -545.8M | -4.6B |
Cash Flow Trend
Chord Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.27
Forward P/E
7.31
Price to Book
0.73
Price to Sales
1.18
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
5.35%
Operating Margin
-29.09%
Return on Equity
3.14%
Return on Assets
6.10%
Financial Health
Current Ratio
0.97
Debt to Equity
11.81
Beta
0.84
Per Share Data
EPS (TTM)
$4.22
Book Value per Share
$140.44
Revenue per Share
$84.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chrd | 5.9B | 24.27 | 0.73 | 3.14% | 5.35% | 11.81 |
ConocoPhillips | 118.4B | 12.71 | 1.81 | 15.93% | 15.47% | 35.88 |
Eog Resources | 64.7B | 11.49 | 2.21 | 19.63% | 25.14% | 15.72 |
Antero Resources | 9.5B | 20.07 | 1.30 | 7.08% | 9.83% | 46.65 |
Ovintiv | 10.1B | 17.29 | 0.97 | 5.75% | 6.65% | 63.56 |
Range Resources | 7.8B | 16.51 | 1.90 | 12.02% | 17.15% | 33.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.