TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.2B
Gross Profit 372.8M 30.69%
Operating Income 332.5M 27.36%
Net Income 219.8M 18.09%
EPS (Diluted) $3.66

Balance Sheet Metrics

Total Assets 13.1B
Total Liabilities 4.4B
Shareholders Equity 8.6B
Debt to Equity 0.52

Cash Flow Metrics

Operating Cash Flow 568.2M
Free Cash Flow 348.0M

Revenue & Profitability Trend

Chord Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.3B3.9B3.6B1.6B1.1B
Cost of Goods Sold i3.9B2.5B1.9B909.8M843.3M
Gross Profit i1.3B1.4B1.8B670.1M240.0M
Gross Margin % i24.9%36.9%49.1%42.4%22.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i205.6M126.3M209.3M80.7M159.5M
Other Operating Expenses i17.0M35.3M2.2M2.8M2.7M
Total Operating Expenses i222.6M161.6M211.5M83.5M162.3M
Operating Income i1.1B1.3B1.6B586.6M77.8M
Operating Margin % i20.6%32.7%43.3%37.1%7.2%
Non-Operating Items
Interest Income i-----
Interest Expense i56.5M28.6M29.3M30.8M176.5M
Other Non-Operating Income86.0M91.7M-166.0M-367.8M-3.9B
Pre-tax Income i1.1B1.3B1.4B188.0M-4.0B
Income Tax i263.8M315.2M-46.9M-973.0K-266.4M
Effective Tax Rate % i23.7%23.5%-3.4%-0.5%0.0%
Net Income i848.6M1.0B1.9B319.6M-3.8B
Net Margin % i16.2%26.3%50.9%20.2%-348.1%
Key Metrics
EBITDA i2.2B1.9B2.0B743.9M377.9M
EPS (Basic) i$16.32$24.59$60.86$16.15$-184.60
EPS (Diluted) i$16.02$23.51$57.55$15.48$-184.60
Basic Shares Outstanding i5179600041490000304970001979200019991000
Diluted Shares Outstanding i5179600041490000304970001979200019991000

Income Statement Trend

Chord Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i37.0M318.0M593.2M172.1M10.7M
Short-term Investments i-----
Accounts Receivable i1.0B749.4M661.1M309.8M159.9M
Inventory i94.3M72.6M54.4M29.0M21.6M
Other Current Assets82.1M11.1M11.9M1.8M78.0K
Total Current Assets i1.6B1.4B1.5B1.6B271.6M
Non-Current Assets
Property, Plant & Equipment i96.2M70.4M96.8M64.8M866.5M
Goodwill i1.1B---184.7M
Intangible Assets i----43.7M
Long-term Investments5.6M22.5M38.0M44.9M0
Other Non-Current Assets50.3M42.9M244.8M30.3M1.0B
Total Non-Current Assets i11.5B5.5B5.1B1.4B1.9B
Total Assets i13.0B6.9B6.6B3.0B2.2B
Liabilities
Current Liabilities
Accounts Payable i68.8M34.5M29.1M2.1M2.6M
Short-term Debt i186.5M120.9M83.7M37.4M20.3M
Current Portion of Long-term Debt-----
Other Current Liabilities85.4M15.1M345.0M790.1M80.7M
Total Current Liabilities i1.7B1.2B1.4B1.2B341.2M
Non-Current Liabilities
Long-term Debt i857.8M414.6M407.5M399.2M261.6M
Deferred Tax Liabilities i1.5B95.3M07.0K984.0K
Other Non-Current Liabilities8.2M18.4M33.6M7.9M3.6M
Total Non-Current Liabilities i2.6B684.1M590.0M580.0M805.1M
Total Liabilities i4.3B1.8B2.0B1.8B1.1B
Equity
Common Stock i673.0K456.0K438.0K200.0K200.0K
Retained Earnings i2.3B2.0B1.4B269.7M-49.9M
Treasury Stock i936.2M493.3M252.0M100.0M0
Other Equity-----
Total Shareholders Equity i8.7B5.1B4.7B1.2B1.0B
Key Metrics
Total Debt i1.0B535.4M491.1M436.6M281.9M
Working Capital i-104.9M259.1M121.2M390.2M-69.6M

Balance Sheet Composition

Chord Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i848.6M1.0B1.9B355.3M-3.8B
Depreciation & Amortization i1.1B598.6M369.7M158.3M307.2M
Stock-Based Compensation i23.0M46.1M61.3M15.5M31.6M
Working Capital Changes i-75.0M-168.9M81.7M-183.9M151.4M
Operating Cash Flow i2.1B1.8B2.4B357.2M-4.3B
Investing Activities
Capital Expenditures i---373.2M15.2M
Acquisitions i-594.3M-266.6M437.9M-216.9M-
Investment Purchases i---633.0M-491.0M-
Investment Sales i-----
Investing Cash Flow i-569.3M-266.6M-195.1M-555.7M15.2M
Financing Activities
Share Repurchases i-444.2M-239.3M-152.0M-100.0M-2.8M
Dividends Paid i-529.9M-500.3M-654.7M-111.9M-
Debt Issuance i3.5B260.0M1.0B1.2B715.2M
Debt Repayment i-3.2B-261.7M-1.0B-907.7M-870.9M
Financing Cash Flow i-660.3M-755.9M-827.9M-347.2M-281.2M
Free Cash Flow i918.2M914.2M1.4B701.3M-43.6M
Net Change in Cash i897.8M773.1M1.4B-545.8M-4.6B

Cash Flow Trend

Chord Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.27
Forward P/E 7.31
Price to Book 0.73
Price to Sales 1.18
PEG Ratio -0.10

Profitability Ratios

Profit Margin 5.35%
Operating Margin -29.09%
Return on Equity 3.14%
Return on Assets 6.10%

Financial Health

Current Ratio 0.97
Debt to Equity 11.81
Beta 0.84

Per Share Data

EPS (TTM) $4.22
Book Value per Share $140.44
Revenue per Share $84.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
chrd5.9B24.270.733.14%5.35%11.81
ConocoPhillips 118.4B12.711.8115.93%15.47%35.88
Eog Resources 64.7B11.492.2119.63%25.14%15.72
Antero Resources 9.5B20.071.307.08%9.83%46.65
Ovintiv 10.1B17.290.975.75%6.65%63.56
Range Resources 7.8B16.511.9012.02%17.15%33.54

Financial data is updated regularly. All figures are in the company's reporting currency.