
Columbia Financial (CLBK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
58.8M
Net Income
8.9M
15.14%
EPS (Diluted)
$0.09
Balance Sheet Metrics
Total Assets
10.7B
Total Liabilities
9.6B
Shareholders Equity
1.1B
Debt to Equity
8.58
Cash Flow Metrics
Operating Cash Flow
12.5M
Free Cash Flow
-4.5M
Revenue & Profitability Trend
Columbia Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 179.9M | 233.3M | 297.2M | 272.0M | 252.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 119.6M | 132.3M | 122.4M | 104.3M | 105.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 119.6M | 132.3M | 122.4M | 104.3M | 105.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -15.9M | 46.1M | 116.9M | 126.2M | 76.3M |
Income Tax | -4.3M | 10.0M | 30.7M | 34.1M | 18.7M |
Effective Tax Rate % | 0.0% | 21.6% | 26.3% | 27.1% | 24.5% |
Net Income | -11.7M | 36.1M | 86.2M | 92.0M | 57.6M |
Net Margin % | -6.5% | 15.5% | 29.0% | 33.8% | 22.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-0.11 | $0.35 | $0.82 | $0.88 | $0.52 |
EPS (Diluted) | $-0.11 | $0.35 | $0.81 | $0.88 | $0.52 |
Basic Shares Outstanding | 101676758 | 102656388 | 105580823 | 104156112 | 109755924 |
Diluted Shares Outstanding | 101676758 | 102656388 | 105580823 | 104156112 | 109755924 |
Income Statement Trend
Columbia Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 289.2M | 423.2M | 179.2M | 71.0M | 423.0M |
Short-term Investments | 772.6M | 1.1B | 1.3B | 1.7B | 1.3B |
Accounts Receivable | 40.4M | 39.3M | 33.9M | 28.3M | 29.5M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 231.7M | 234.1M | 235.9M | 177.0M | 167.7M |
Intangible Assets | 10.3M | 12.6M | 14.4M | 6.4M | 7.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 10.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.5B | 1.1B | 377.3M | 799.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 9.4B | - | - | - | - |
Equity | |||||
Common Stock | 1.3M | 1.3M | 1.3M | 1.2M | 1.2M |
Retained Earnings | 882.0M | 893.6M | 857.5M | 765.1M | 673.1M |
Treasury Stock | 461.0M | 454.1M | 371.7M | 271.6M | 163.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.0B | 1.1B | 1.1B | 1.0B |
Key Metrics | |||||
Total Debt | 1.1B | 1.5B | 1.1B | 377.3M | 799.4M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Columbia Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -11.7M | 36.1M | 86.2M | 92.0M | 57.6M |
Depreciation & Amortization | 14.6M | 14.3M | 13.4M | 11.6M | 10.4M |
Stock-Based Compensation | 10.3M | 12.1M | 12.3M | 12.9M | 12.0M |
Working Capital Changes | -13.5M | -39.4M | -14.6M | -20.1M | -81.9M |
Operating Cash Flow | -13.6M | 16.2M | 102.6M | 108.2M | 1.2M |
Investing Activities | |||||
Capital Expenditures | -6.2M | -7.6M | -5.4M | -3.6M | -4.6M |
Acquisitions | 0 | 0 | 140.8M | 20.4M | 155.2M |
Investment Purchases | -446.2M | -124.6M | -170.5M | -870.9M | -305.6M |
Investment Sales | 528.9M | 398.1M | 439.9M | 496.1M | 317.3M |
Investing Cash Flow | 97.0M | 244.3M | 371.7M | -334.3M | 190.8M |
Financing Activities | |||||
Share Repurchases | -6.7M | -81.1M | -98.6M | -108.1M | -108.4M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 271.2M | 536.1M | 335.9M | 67.0M | 90.0M |
Debt Repayment | -484.9M | -41.6M | -38.7M | -306.8M | -360.5M |
Financing Cash Flow | -456.3M | 318.3M | 653.0M | -588.5M | -758.8M |
Free Cash Flow | 25.9M | 33.1M | 135.0M | 93.2M | 44.4M |
Net Change in Cash | -372.8M | 578.8M | 1.1B | -814.7M | -566.9M |
Cash Flow Trend
Columbia Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
212.71
Forward P/E
41.36
Price to Book
1.39
Price to Sales
8.34
PEG Ratio
1.06
Profitability Ratios
Profit Margin
3.29%
Operating Margin
29.71%
Return on Equity
0.57%
Return on Assets
0.06%
Financial Health
Debt to Equity
1.16
Beta
0.34
Per Share Data
EPS (TTM)
$0.07
Book Value per Share
$10.68
Revenue per Share
$1.84
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
clbk | 1.6B | 212.71 | 1.39 | 0.57% | 3.29% | 1.16 |
Nu Holdings | 77.7B | 32.57 | 7.73 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 77.2B | 11.50 | 1.37 | 11.67% | 27.00% | 1.34 |
OFG Bancorp | 2.0B | 10.04 | 1.43 | 15.20% | 31.43% | 0.38 |
Veritex Holdings | 1.9B | 15.95 | 1.10 | 7.25% | 27.29% | 0.21 |
Northwest Bancshares | 1.9B | 11.13 | 0.97 | 8.97% | 25.54% | 0.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.