
CME (CME) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.6B
Gross Profit
1.4B
87.41%
Operating Income
1.1B
67.47%
Net Income
956.2M
58.22%
EPS (Diluted)
$2.62
Balance Sheet Metrics
Total Assets
157.8B
Total Liabilities
130.8B
Shareholders Equity
27.0B
Debt to Equity
4.84
Cash Flow Metrics
Operating Cash Flow
838.3M
Free Cash Flow
1.1B
Revenue & Profitability Trend
CME Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.1B | 5.6B | 5.0B | 4.7B | 4.9B |
Cost of Goods Sold | 850.3M | 828.6M | 753.1M | 837.0M | 856.5M |
Gross Profit | 5.3B | 4.8B | 4.3B | 3.9B | 4.0B |
Gross Margin % | 86.1% | 85.1% | 85.0% | 82.2% | 82.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 132.7M | 144.4M | 137.4M | 151.7M | 191.3M |
Other Operating Expenses | 878.8M | 817.6M | 750.4M | 670.4M | 734.0M |
Total Operating Expenses | 1.0B | 962.0M | 887.8M | 822.1M | 925.3M |
Operating Income | 3.9B | 3.4B | 3.0B | 2.6B | 2.6B |
Operating Margin % | 64.1% | 61.6% | 60.1% | 56.4% | 54.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 160.9M | 159.4M | 162.7M | 166.9M | 166.2M |
Other Non-Operating Income | 770.8M | 877.3M | 637.1M | 895.3M | 250.9M |
Pre-tax Income | 4.5B | 4.2B | 3.5B | 3.4B | 2.7B |
Income Tax | 1.0B | 927.4M | 799.3M | 736.7M | 615.7M |
Effective Tax Rate % | 22.4% | 22.3% | 22.9% | 21.8% | 22.6% |
Net Income | 3.5B | 3.2B | 2.7B | 2.6B | 2.1B |
Net Margin % | 57.5% | 57.8% | 53.6% | 56.2% | 43.1% |
Key Metrics | |||||
EBITDA | 960.0M | -609.7M | 1.8B | 3.6B | 3.2B |
EPS (Basic) | $9.69 | $8.87 | $7.41 | $7.30 | $5.88 |
EPS (Diluted) | $9.67 | $8.86 | $7.40 | $7.29 | $5.87 |
Basic Shares Outstanding | 359389000 | 359023000 | 358713000 | 358340000 | 357764000 |
Diluted Shares Outstanding | 359389000 | 359023000 | 358713000 | 358340000 | 357764000 |
Income Statement Trend
CME Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.9B | 2.9B | 2.7B | 2.8B | 1.6B |
Short-term Investments | 113.2M | 111.7M | 96.0M | 115.0M | 100.9M |
Accounts Receivable | 573.1M | 535.6M | 483.2M | 434.5M | 461.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 553.1M | 1.1B | 524.9M | 423.0M | 302.0M |
Total Current Assets | 103.0B | 94.9B | 139.1B | 161.8B | 89.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 41.0B | 41.2B | 41.4B | 41.8B | 43.6B |
Intangible Assets | 20.0B | 20.2B | 20.4B | 20.7B | 22.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.5B | 3.7B | 3.7B | 3.3B | 2.0B |
Total Non-Current Assets | 34.4B | 34.8B | 35.1B | 35.0B | 35.4B |
Total Assets | 137.4B | 129.7B | 174.2B | 196.8B | 124.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 79.9M | 90.6M | 121.4M | 48.8M | 69.3M |
Short-term Debt | 749.8M | - | 16.0M | 749.4M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 101.5B | 93.3B | 137.6B | 159.6B | 88.1B |
Total Current Liabilities | 102.3B | 93.4B | 137.7B | 160.4B | 88.2B |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 3.4B | 3.4B | 2.7B | 3.4B |
Deferred Tax Liabilities | 5.2B | 5.3B | 5.4B | 5.4B | 5.6B |
Other Non-Current Liabilities | 721.2M | 798.2M | 826.0M | 896.5M | 1.1B |
Total Non-Current Liabilities | 8.6B | 9.6B | 9.6B | 9.0B | 10.1B |
Total Liabilities | 111.0B | 103.0B | 147.3B | 169.4B | 98.3B |
Equity | |||||
Common Stock | 3.6M | 3.6M | 3.6M | 3.6M | 3.6M |
Retained Earnings | 4.2B | 4.5B | 4.7B | 5.2B | 5.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 26.5B | 26.7B | 26.9B | 27.4B | 26.4B |
Key Metrics | |||||
Total Debt | 3.4B | 3.4B | 3.4B | 3.4B | 3.4B |
Working Capital | 719.6M | 1.5B | 1.4B | 1.4B | 1.1B |
Balance Sheet Composition
CME Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.5B | 3.2B | 2.7B | 2.6B | 2.1B |
Depreciation & Amortization | 336.8M | 352.6M | 362.6M | 385.4M | 464.4M |
Stock-Based Compensation | 89.5M | 82.9M | 84.3M | 75.2M | 96.0M |
Working Capital Changes | -71.2M | -18.1M | 52.6M | -41.3M | 97.3M |
Operating Cash Flow | 3.8B | 3.6B | 3.2B | 3.1B | 2.7B |
Investing Activities | |||||
Capital Expenditures | -94.0M | -76.4M | -89.7M | -87.9M | -197.5M |
Acquisitions | 9.9M | 95.5M | -402.0M | 144.7M | 20.8M |
Investment Purchases | -4.5M | -4.1M | -4.4M | -7.8M | -11.1M |
Investment Sales | 6.0M | 5.9M | 6.3M | 9.4M | 12.3M |
Investing Cash Flow | -82.6M | 20.9M | -489.8M | 58.4M | -175.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.6B | -3.2B | -2.6B | -2.2B | -2.1B |
Debt Issuance | 0 | 0 | 741.0M | 0 | 0 |
Debt Repayment | 0 | -16.4M | -756.2M | 0 | 0 |
Financing Cash Flow | 5.1B | -48.3B | -25.4B | 69.9B | 47.2B |
Free Cash Flow | 3.6B | 3.4B | 3.0B | 2.3B | 2.5B |
Net Change in Cash | 8.8B | -44.7B | -22.7B | 73.0B | 49.8B |
Cash Flow Trend
CME Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.52
Forward P/E
26.41
Price to Book
3.55
Price to Sales
15.35
PEG Ratio
1.70
Profitability Ratios
Profit Margin
58.59%
Operating Margin
66.87%
Return on Equity
13.61%
Return on Assets
1.74%
Financial Health
Current Ratio
1.02
Debt to Equity
13.60
Beta
0.46
Per Share Data
EPS (TTM)
$10.33
Book Value per Share
$77.13
Revenue per Share
$17.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cme | 98.7B | 26.52 | 3.55 | 13.61% | 58.59% | 13.60 |
S&P Global | 168.3B | 42.37 | 5.04 | 11.29% | 27.29% | 31.65 |
Intercontinental | 101.9B | 34.15 | 3.58 | 11.06% | 31.00% | 68.94 |
Moody's | 91.4B | 43.24 | 23.14 | 53.02% | 29.18% | 179.87 |
Coinbase Global | 80.5B | 30.19 | 6.64 | 27.96% | 42.67% | 38.83 |
Nasdaq | 54.3B | 36.42 | 4.60 | 13.25% | 18.59% | 81.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.