Moody's (MCO) | Financial Analysis & Statements
Moody's Corporation Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
1.4B
73.48%
Operating Income
796.0M
42.14%
Net Income
611.0M
32.35%
EPS (Diluted)
$3.41
Balance Sheet Metrics
Total Assets
15.8B
Total Liabilities
11.6B
Shareholders Equity
4.2B
Debt to Equity
2.76
Cash Flow Metrics
Operating Cash Flow
618.0M
Free Cash Flow
777.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Moody's Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.7B | 7.1B | - | 5.5B | 6.2B |
| Cost of Goods Sold | 2.0B | 1.9B | - | 1.6B | 1.6B |
| Gross Profit | 5.7B | 5.1B | - | 3.9B | 4.6B |
| Gross Margin % | 74.4% | 72.6% | 0.0% | 70.5% | 73.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.8B | 1.7B | 1.6B | 1.5B | 1.5B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.8B | 1.7B | 1.6B | 1.5B | 1.5B |
| Operating Income | 3.5B | 3.0B | 2.2B | 2.0B | 2.8B |
| Operating Margin % | 44.9% | 42.0% | 0.0% | 36.5% | 45.7% |
| Non-Operating Items | |||||
| Interest Income | 68.0M | 102.0M | - | 15.0M | 30.0M |
| Interest Expense | 281.0M | 339.0M | - | 246.0M | 171.0M |
| Other Non-Operating Income | -119.0M | -41.0M | -38.0M | -6.0M | 82.0M |
| Pre-tax Income | 3.1B | 2.7B | - | 1.8B | 2.8B |
| Income Tax | 668.0M | 640.0M | - | 386.0M | 541.0M |
| Effective Tax Rate % | 21.3% | 23.7% | 0.0% | 21.9% | 19.6% |
| Net Income | 2.5B | 2.1B | - | 1.4B | 2.2B |
| Net Margin % | 31.9% | 29.0% | 0.0% | 25.1% | 35.6% |
| Key Metrics | |||||
| EBITDA | 4.1B | 3.6B | - | 2.4B | 3.2B |
| EPS (Basic) | $13.73 | $11.32 | $8.77 | $7.47 | $11.88 |
| EPS (Diluted) | $13.67 | $11.26 | $8.73 | $7.44 | $11.78 |
| Basic Shares Outstanding | 179100000 | 181800000 | 183200000 | 183900000 | 186400000 |
| Diluted Shares Outstanding | 179100000 | 181800000 | 183200000 | 183900000 | 186400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Moody's Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.4B | 2.4B | - | 1.8B | 1.8B |
| Short-term Investments | 64.0M | 566.0M | - | 90.0M | 91.0M |
| Accounts Receivable | 2.0B | 1.8B | - | 1.7B | 1.7B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 189.0M | 178.0M | - | 136.0M | 177.0M |
| Total Current Assets | - | 5.3B | - | 4.1B | 4.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 282.0M | 216.0M | - | 346.0M | 438.0M |
| Goodwill | 14.6B | 13.9B | - | 13.9B | 14.5B |
| Intangible Assets | 1.9B | 1.9B | - | 2.2B | 2.5B |
| Long-term Investments | 0 | 58.0M | - | 27.0M | 66.0M |
| Other Non-Current Assets | 717.0M | 763.0M | - | 672.0M | 729.0M |
| Total Non-Current Assets | 10.6B | 10.2B | - | 10.3B | 10.7B |
| Total Assets | 10.6B | 15.5B | - | 14.3B | 14.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 62.0M | 53.0M | - | 52.0M | 47.0M |
| Short-term Debt | 95.0M | 799.0M | - | 106.0M | 105.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 36.0M | 24.0M | - | 2.0M | 12.0M |
| Total Current Liabilities | 3.0B | 3.6B | - | 2.4B | 2.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.3B | 6.9B | - | 7.8B | 7.9B |
| Deferred Tax Liabilities | 315.0M | 449.0M | - | 457.0M | 488.0M |
| Other Non-Current Liabilities | 41.0M | 52.0M | 246.0M | 372.0M | 436.0M |
| Total Non-Current Liabilities | 8.6B | 8.2B | - | 9.3B | 9.3B |
| Total Liabilities | 11.6B | 11.8B | - | 11.7B | 11.8B |
| Equity | |||||
| Common Stock | 3.0M | 3.0M | - | 3.0M | 3.0M |
| Retained Earnings | 17.9B | 16.1B | - | 13.6B | 12.8B |
| Treasury Stock | 15.0B | 13.3B | - | 11.5B | 10.5B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.2B | 3.7B | - | 2.7B | 2.9B |
| Key Metrics | |||||
| Total Debt | 7.4B | 7.7B | 0 | 7.9B | 8.0B |
| Working Capital | -3.0B | 1.7B | 0 | 1.7B | 1.5B |
Balance Sheet Composition
Moody's Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.5B | 2.1B | - | 1.4B | 2.2B |
| Depreciation & Amortization | 480.0M | 431.0M | - | 331.0M | 257.0M |
| Stock-Based Compensation | 232.0M | 220.0M | - | 169.0M | 175.0M |
| Working Capital Changes | -199.0M | -75.0M | 0 | -291.0M | -493.0M |
| Operating Cash Flow | 3.0B | 2.6B | -4.0M | 1.6B | 1.9B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -206.0M | -223.0M | - | -169.0M | -2.4B |
| Investment Purchases | -188.0M | -651.0M | - | -246.0M | -219.0M |
| Investment Sales | 722.0M | 135.0M | - | 436.0M | 182.0M |
| Investing Cash Flow | 328.0M | -739.0M | - | 21.0M | -2.5B |
| Financing Activities | |||||
| Share Repurchases | -1.7B | -1.4B | -490.0M | -983.0M | -750.0M |
| Dividends Paid | -701.0M | -620.0M | - | -515.0M | -463.0M |
| Debt Issuance | 0 | 496.0M | - | 988.0M | 1.7B |
| Debt Repayment | -700.0M | 0 | - | -626.0M | -500.0M |
| Financing Cash Flow | -3.1B | -1.5B | -490.0M | -1.1B | -77.0M |
| Free Cash Flow | 2.6B | 2.5B | - | 1.2B | 1.9B |
| Net Change in Cash | 183.0M | 347.0M | -494.0M | 505.0M | -658.0M |
Cash Flow Trend
Moody's Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.74
Forward P/E
24.54
Price to Book
26.93
Price to Sales
10.12
PEG Ratio
4.21
Profitability Ratios
Profit Margin
31.69%
Operating Margin
45.74%
Return on Equity
71.36%
Return on Assets
14.82%
Financial Health
Current Ratio
1.16
Debt to Equity
232.68
Beta
1.45
Per Share Data
EPS (TTM)
$13.93
Book Value per Share
$16.93
Revenue per Share
$44.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MCO | 79.7B | 32.74 | 26.93 | 71.36% | 31.69% | 232.68 |
| S&P Global | 130.5B | 29.75 | 4.19 | 13.09% | 29.15% | 37.91 |
| CME | 103.4B | 24.34 | 3.57 | 15.92% | 63.31% | 12.86 |
| Intercontinental | 89.4B | 27.53 | 3.11 | 11.89% | 33.38% | 70.08 |
| Coinbase Global | 52.8B | 45.19 | 3.64 | 10.06% | 18.31% | 53.12 |
| Nasdaq | 49.7B | 28.35 | 4.08 | 15.25% | 34.06% | 77.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.






