Coinbase Global (COIN) | Financial Analysis & Statements
Coinbase Global Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.8B
Gross Profit
1.4B
76.54%
Operating Income
304.5M
17.10%
Net Income
-666.7M
-37.43%
EPS (Diluted)
$-2.49
Balance Sheet Metrics
Total Assets
29.7B
Total Liabilities
14.9B
Shareholders Equity
14.8B
Debt to Equity
1.01
Cash Flow Metrics
Operating Cash Flow
-557.9M
Free Cash Flow
3.1B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Coinbase Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.2B | 6.6B | 3.1B | 3.2B | 7.8B |
| Cost of Goods Sold | 1.8B | 1.7B | 1.1B | 1.4B | 1.7B |
| Gross Profit | 5.4B | 4.9B | 2.0B | 1.8B | 6.1B |
| Gross Margin % | 74.6% | 74.7% | 65.8% | 56.5% | 77.8% |
| Operating Expenses | |||||
| Research & Development | 1.7B | 1.5B | 1.3B | 2.3B | 1.3B |
| Selling, General & Administrative | 1.9B | 1.2B | 731.2M | 1.3B | 1.1B |
| Other Operating Expenses | 356.1M | 7.9M | 60.4M | 87.2M | 498.5M |
| Total Operating Expenses | 3.9B | 2.7B | 2.1B | 3.8B | 2.9B |
| Operating Income | 1.5B | 2.2B | -70.9M | -2.0B | 3.2B |
| Operating Margin % | 20.3% | 34.1% | -2.3% | -61.4% | 40.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 85.4M | 80.6M | 82.8M | 88.9M | 29.2M |
| Other Non-Operating Income | 151.3M | 787.9M | 76.8M | -1.0B | -152.3M |
| Pre-tax Income | 1.5B | 2.9B | -76.8M | -3.1B | 3.0B |
| Income Tax | 261.7M | 363.6M | -171.7M | -439.6M | -597.2M |
| Effective Tax Rate % | 17.2% | 12.4% | 0.0% | 0.0% | -19.7% |
| Net Income | 1.3B | 2.6B | 94.9M | -2.6B | 3.6B |
| Net Margin % | 17.6% | 39.3% | 3.1% | -82.2% | 46.2% |
| Key Metrics | |||||
| EBITDA | 1.7B | 2.4B | 105.2M | -1.8B | 3.3B |
| EPS (Basic) | $4.85 | $10.42 | $0.40 | $-11.81 | $17.47 |
| EPS (Diluted) | $4.45 | $9.48 | $0.37 | $-11.83 | $14.50 |
| Basic Shares Outstanding | 260088000 | 247374000 | 235796000 | 222314000 | 177319000 |
| Diluted Shares Outstanding | 260088000 | 247374000 | 235796000 | 222314000 | 177319000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Coinbase Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.3B | 8.5B | 5.1B | 4.4B | 7.1B |
| Short-term Investments | 628.6M | 1.0B | 5.1B | 5.9B | 10.7B |
| Accounts Receivable | 177.1M | 125.3M | 168.3M | 220.3M | 25.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 149.4M | 266.3M | 192.6B | 75.4B | 2.9M |
| Total Current Assets | 20.4B | 18.1B | 203.5B | 86.4B | 18.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 223.4M | 104.1M | 12.7M | 69.4M | 98.4M |
| Goodwill | 9.7B | 2.3B | 2.4B | 2.3B | 1.4B |
| Intangible Assets | 1.4B | 46.8M | 86.4M | 135.4M | 176.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 688.6M | 1.0B | 1.3B | 1.1B | 575.0M |
| Total Non-Current Assets | 9.3B | 4.4B | 3.5B | 3.3B | 2.9B |
| Total Assets | 29.7B | 22.5B | 207.0B | 89.7B | 21.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 117.6M | 63.3M | 39.3M | 56.0M | 39.8M |
| Short-term Debt | 1.7B | - | 10.9M | 54.3M | 52.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.2B | 7.3B | 197.2B | 80.4B | 10.9B |
| Total Current Liabilities | 8.7B | 7.9B | 197.7B | 80.8B | 11.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.1B | 4.3B | 3.0B | 3.4B | 3.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 67.7M | 3.9M | 3.4M | 19.5M | 14.8M |
| Total Non-Current Liabilities | 6.2B | 4.3B | 3.0B | 3.5B | 3.5B |
| Total Liabilities | 14.9B | 12.3B | 200.7B | 84.3B | 14.9B |
| Equity | |||||
| Common Stock | 3.0K | 2.0K | 2.0K | 2.0K | 2.0K |
| Retained Earnings | 6.2B | 5.0B | 1.8B | 1.7B | 4.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.8B | 10.3B | 6.3B | 5.5B | 6.4B |
| Key Metrics | |||||
| Total Debt | 7.8B | 4.3B | 3.0B | 3.5B | 3.5B |
| Working Capital | 11.7B | 10.2B | 5.8B | 5.6B | 7.0B |
Balance Sheet Composition
Coinbase Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 2.6B | 94.9M | -2.6B | 3.6B |
| Depreciation & Amortization | 188.4M | 127.5M | 139.6M | 154.1M | 63.7M |
| Stock-Based Compensation | 839.4M | 912.8M | 864.7M | 1.6B | 820.7M |
| Working Capital Changes | -31.4M | -478.0M | 326.2M | -2.1B | 345.0M |
| Operating Cash Flow | 2.6B | 3.2B | 1.1B | -3.5B | 4.1B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | -2.8M | -2.9M |
| Acquisitions | -742.0M | 0 | -30.7M | -186.2M | -70.9M |
| Investment Purchases | -1.2B | 0 | -332.5M | -1.5B | -3.3B |
| Investment Sales | 756.8M | 0 | 461.3M | 969.2M | 2.6B |
| Investing Cash Flow | -2.0B | -282.4M | 68.6M | -605.6M | -1.0B |
| Financing Activities | |||||
| Share Repurchases | -790.2M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 3.0B | 1.2B | 0 | 0 | 3.4B |
| Debt Repayment | -580.7M | 0 | -355.7M | -191.1M | 0 |
| Financing Cash Flow | 48.2M | 2.7B | -927.7M | -6.1B | 9.7B |
| Free Cash Flow | 2.4B | 2.6B | 859.7M | -1.6B | 4.0B |
| Net Change in Cash | 556.0M | 5.6B | 244.8M | -10.2B | 12.8B |
Cash Flow Trend
Coinbase Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.19
Forward P/E
39.20
Price to Book
3.64
Price to Sales
7.71
PEG Ratio
-0.30
Profitability Ratios
Profit Margin
18.31%
Operating Margin
11.30%
Return on Equity
10.06%
Return on Assets
3.55%
Financial Health
Current Ratio
2.34
Debt to Equity
53.12
Beta
3.61
Per Share Data
EPS (TTM)
$4.45
Book Value per Share
$55.23
Revenue per Share
$26.47
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COIN | 52.8B | 45.19 | 3.64 | 10.06% | 18.31% | 53.12 |
| S&P Global | 130.5B | 29.75 | 4.19 | 13.09% | 29.15% | 37.91 |
| CME | 103.4B | 24.34 | 3.57 | 15.92% | 63.31% | 12.86 |
| Intercontinental | 89.4B | 27.53 | 3.11 | 11.89% | 33.38% | 70.08 |
| Moody's | 79.7B | 32.74 | 26.93 | 71.36% | 31.69% | 232.68 |
| Nasdaq | 49.7B | 28.35 | 4.08 | 15.25% | 34.06% | 77.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.






