Coincheck Group N.V (CNCK) | Financial Analysis & Statements
Coincheck Group N.V. Micro-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
143.5B
Gross Profit
3.8B
2.67%
Operating Income
324.0M
0.23%
Net Income
405.0M
0.28%
EPS (Diluted)
$2.98
Balance Sheet Metrics
Total Assets
128.2B
Total Liabilities
114.0B
Shareholders Equity
14.3B
Debt to Equity
8.00
Cash Flow Metrics
Operating Cash Flow
3.1B
Free Cash Flow
1.7B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Coincheck Group N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 383.3B | 224.0B | 176.9B | 691.0B | 524.4B |
| Cost of Goods Sold | 372.5B | 217.1B | 171.6B | 666.0B | 505.4B |
| Gross Profit | 10.8B | 7.0B | 5.3B | 25.0B | 19.0B |
| Gross Margin % | 2.8% | 3.1% | 3.0% | 3.6% | 3.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.9B | 3.7B | 5.5B | 10.4B | 4.7B |
| Other Operating Expenses | 13.7B | 473.0M | 787.0M | 703.0M | -8.0M |
| Total Operating Expenses | 24.7B | 4.1B | 6.3B | 11.1B | 4.7B |
| Operating Income | -14.7B | 2.5B | -719.0M | 13.8B | 13.7B |
| Operating Margin % | -3.8% | 1.1% | -0.4% | 2.0% | 2.6% |
| Non-Operating Items | |||||
| Interest Income | 2.0M | - | - | - | - |
| Interest Expense | 35.0M | 6.0M | 3.0M | 2.0M | 10.0M |
| Other Non-Operating Income | 1.4B | 334.0M | -124.0M | 76.0M | -1.0M |
| Pre-tax Income | -13.4B | 2.8B | -846.0M | 13.9B | 13.7B |
| Income Tax | 991.0M | 873.0M | -287.0M | 4.1B | 3.4B |
| Effective Tax Rate % | 0.0% | 30.7% | 0.0% | 29.6% | 25.1% |
| Net Income | -14.4B | 2.0B | -559.0M | 9.8B | 10.2B |
| Net Margin % | -3.7% | 0.9% | -0.3% | 1.4% | 2.0% |
| Key Metrics | |||||
| EBITDA | -14.0B | 3.2B | -236.0M | 14.3B | 14.1B |
| EPS (Basic) | $-109.70 | $15.51 | $-4.41 | $77.26 | $80.81 |
| EPS (Diluted) | $-109.70 | $15.51 | $-4.41 | $77.26 | $80.81 |
| Basic Shares Outstanding | 130814526 | 126783589 | 18959216631 | 18959216631 | 18959216631 |
| Diluted Shares Outstanding | 130814526 | 126783589 | 18959216631 | 18959216631 | 18959216631 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Coincheck Group N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.6B | 10.8B | 7.7B | 17.7B | 17.2B |
| Short-term Investments | 22.0M | 37.0M | 39.0M | 17.0M | 14.0M |
| Accounts Receivable | 1.1B | 719.0M | 928.0M | 590.0M | 527.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 45.7B | 693.8B | 308.2B | 464.4B | 417.1B |
| Total Current Assets | 107.1B | 764.6B | 358.0B | 538.2B | 484.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 3.0B | 1.5B | 986.0M | 986.0M |
| Goodwill | 6.0B | 788.0M | 601.0M | 471.0M | 384.0M |
| Intangible Assets | 3.6B | 788.0M | 601.0M | 471.0M | 384.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -2.0B | 381.0M | 835.0M | 757.0M | 493.0M |
| Total Non-Current Assets | 5.2B | 3.8B | 2.7B | 1.9B | 1.9B |
| Total Assets | 112.3B | 768.4B | 360.6B | 540.1B | 486.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 44.9B | 44.4B | 19.0B | 34.5B | 28.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 51.0B | 708.5B | 329.7B | 485.6B | 441.0B |
| Total Current Liabilities | 99.9B | 754.7B | 349.8B | 524.0B | 472.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 901.0M | 1.3B | 92.0M | 0 | 239.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 901.0M | - | - | - | 239.0M |
| Total Non-Current Liabilities | 1.7B | 1.3B | 317.0M | 60.0M | 299.0M |
| Total Liabilities | 101.5B | 756.0B | 350.1B | 524.1B | 473.1B |
| Equity | |||||
| Common Stock | 213.0M | 386.0M | 386.0M | 386.0M | 101.0M |
| Retained Earnings | -2.8B | 11.6B | 9.6B | 15.2B | 12.4B |
| Treasury Stock | 4.0M | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.8B | 12.4B | 10.5B | 16.0B | 13.0B |
| Key Metrics | |||||
| Total Debt | 45.8B | 45.7B | 19.1B | 34.5B | 28.3B |
| Working Capital | 7.2B | 10.0B | 8.1B | 14.2B | 11.4B |
Balance Sheet Composition
Coincheck Group N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -13.4B | 2.8B | -846.0M | 13.9B | 13.7B |
| Depreciation & Amortization | 727.0M | 679.0M | 483.0M | 448.0M | 409.0M |
| Stock-Based Compensation | - | 0 | 0 | 60.0M | 34.0M |
| Working Capital Changes | -915.0M | 722.0M | -1.3B | -1.3B | -13.0B |
| Operating Cash Flow | 231.0M | 4.3B | -1.7B | 13.2B | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -176.0M | -302.0M | -93.0M | -39.0M | -22.0M |
| Acquisitions | -236.0M | 281.0M | -81.0M | 0 | -49.0M |
| Investment Purchases | 0 | 0 | -16.0M | -75.0M | -27.0M |
| Investment Sales | - | 22.0M | 17.0M | 77.0M | 0 |
| Investing Cash Flow | -379.0M | -33.0M | -450.0M | -35.0M | -124.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | 0 | 0 | -5.0B | -7.0B | 0 |
| Debt Issuance | 8.5B | 0 | 3.0B | 0 | 2.0B |
| Debt Repayment | -10.2B | -1.5B | -5.3B | -1.6B | -2.2B |
| Financing Cash Flow | -1.2B | -1.5B | -7.5B | -8.0B | -225.0M |
| Free Cash Flow | -2.6B | 3.2B | -4.2B | 7.2B | 838.0M |
| Net Change in Cash | -1.4B | 2.7B | -9.6B | 5.1B | 764.0M |
Cash Flow Trend
Coincheck Group N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
185.00
Forward P/E
2.76
Price to Book
2.80
Price to Sales
0.00
PEG Ratio
-1.80
Profitability Ratios
Profit Margin
0.01%
Operating Margin
0.23%
Return on Equity
0.22%
Return on Assets
0.00%
Financial Health
Current Ratio
1.07
Debt to Equity
9.82
Beta
0.32
Per Share Data
EPS (TTM)
$0.01
Book Value per Share
$0.66
Revenue per Share
$3,608.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNCK | 247.4M | 185.00 | 2.80 | 0.22% | 0.01% | 9.82 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Soluna Holdings | 153.0M | -0.56 | 2.75 | -81.64% | -179.73% | 26.07 |
| Gryphon Digital | 133.1M | -13.53 | -47.70 | 303.85% | -163.19% | -0.50 |
| Scully Royalty | 103.7M | 110.83 | 0.47 | -0.67% | -7.54% | 12.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.






