TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.0B
Gross Profit 1.5B 75.29%
Operating Income 740.2M 36.38%
Net Income 65.6M 3.23%
EPS (Diluted) $0.24

Balance Sheet Metrics

Total Assets 21.7B
Total Liabilities 11.3B
Shareholders Equity 10.5B
Debt to Equity 1.08

Cash Flow Metrics

Operating Cash Flow -779.4M
Free Cash Flow -182.7M

Revenue & Profitability Trend

Coinbase Global Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.6B3.1B3.2B7.8B1.3B
Cost of Goods Sold i1.7B1.1B1.4B1.7B135.5M
Gross Profit i4.9B2.0B1.8B6.1B1.1B
Gross Margin % i74.7%65.8%56.5%77.8%89.4%
Operating Expenses
Research & Development i1.5B1.3B2.3B1.3B271.7M
Selling, General & Administrative i1.2B731.2M1.3B1.1B336.7M
Other Operating Expenses i7.9M60.4M87.2M498.5M124.6M
Total Operating Expenses i2.7B2.1B3.8B2.9B733.0M
Operating Income i2.2B-70.9M-2.0B3.2B409.0M
Operating Margin % i34.1%-2.3%-61.4%40.9%32.0%
Non-Operating Items
Interest Income i-----
Interest Expense i80.6M82.8M88.9M29.2M-
Other Non-Operating Income787.9M76.8M-1.0B-152.3M248.0K
Pre-tax Income i2.9B-76.8M-3.1B3.0B409.2M
Income Tax i363.6M-171.7M-439.6M-597.2M86.9M
Effective Tax Rate % i12.4%0.0%0.0%-19.7%21.2%
Net Income i2.6B94.9M-2.6B3.6B322.3M
Net Margin % i39.3%3.1%-82.2%46.2%25.2%
Key Metrics
EBITDA i2.4B105.2M-1.8B3.3B439.9M
EPS (Basic) i$10.42$0.40$-11.81$17.47$0.58
EPS (Diluted) i$9.48$0.37$-11.83$14.50$0.58
Basic Shares Outstanding i247374000235796000222314000177319000185986111
Diluted Shares Outstanding i247374000235796000222314000177319000185986111

Income Statement Trend

Coinbase Global Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i8.5B5.1B4.4B7.1B1.1B
Short-term Investments i1.0B5.1B5.9B10.7B3.8B
Accounts Receivable i125.3M168.3M220.3M25.6M161.5M
Inventory i-----
Other Current Assets266.3M192.6B75.4B2.9M717.0K
Total Current Assets i18.1B203.5B86.4B18.4B5.1B
Non-Current Assets
Property, Plant & Equipment i104.1M12.7M69.4M98.4M100.8M
Goodwill i2.3B2.4B2.3B1.4B531.3M
Intangible Assets i46.8M86.4M135.4M176.7M376.9M
Long-term Investments-----
Other Non-Current Assets1.0B1.3B1.1B575.0M336.9M
Total Non-Current Assets i4.4B3.5B3.3B2.9B721.5M
Total Assets i22.5B207.0B89.7B21.3B5.9B
Liabilities
Current Liabilities
Accounts Payable i63.3M39.3M56.0M39.8M12.0M
Short-term Debt i-10.9M54.3M52.4M25.3M
Current Portion of Long-term Debt-----
Other Current Liabilities7.3B197.2B80.4B10.9B4.1B
Total Current Liabilities i7.9B197.7B80.8B11.4B4.2B
Non-Current Liabilities
Long-term Debt i4.3B3.0B3.4B3.5B82.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities3.9M3.4M19.5M14.8M-
Total Non-Current Liabilities i4.3B3.0B3.5B3.5B645.0M
Total Liabilities i12.3B200.7B84.3B14.9B4.9B
Equity
Common Stock i2.0K2.0K2.0K2.0K0
Retained Earnings i5.0B1.8B1.7B4.4B726.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.3B6.3B5.5B6.4B963.6M
Key Metrics
Total Debt i4.3B3.0B3.5B3.5B107.8M
Working Capital i10.2B5.8B5.6B7.0B887.1M

Balance Sheet Composition

Coinbase Global Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.6B94.9M-2.6B3.6B322.3M
Depreciation & Amortization i127.5M139.6M154.1M63.7M31.0M
Stock-Based Compensation i912.8M864.7M1.6B820.7M70.5M
Working Capital Changes i-478.0M326.2M-2.1B345.0M2.6B
Operating Cash Flow i3.2B1.1B-3.5B4.1B3.0B
Investing Activities
Capital Expenditures i---2.8M-2.9M-9.9M
Acquisitions i0-30.7M-186.2M-70.9M33.6M
Investment Purchases i0-332.5M-1.5B-3.3B-538.4M
Investment Sales i0461.3M969.2M2.6B574.4M
Investing Cash Flow i-282.4M68.6M-605.6M-1.0B105.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i1.2B003.4B0
Debt Repayment i0-355.7M-191.1M0-
Financing Cash Flow i2.7B-927.7M-6.1B9.7B-1.9M
Free Cash Flow i2.6B859.7M-1.6B4.0B3.0B
Net Change in Cash i5.6B244.8M-10.2B12.8B3.1B

Cash Flow Trend

Coinbase Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.19
Forward P/E 87.77
Price to Book 6.64
Price to Sales 12.01
PEG Ratio 87.77

Profitability Ratios

Profit Margin 42.67%
Operating Margin 14.43%
Return on Equity 27.96%
Return on Assets 0.76%

Financial Health

Current Ratio 2.12
Debt to Equity 38.83
Beta 3.71

Per Share Data

EPS (TTM) $10.38
Book Value per Share $47.17
Revenue per Share $26.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
coin80.5B30.196.6427.96%42.67%38.83
S&P Global 168.3B42.375.0411.29%27.29%31.65
Intercontinental 101.9B34.153.5811.06%31.00%68.94
CME 98.7B26.523.5513.61%58.59%13.60
Moody's 91.4B43.2423.1453.02%29.18%179.87
Nasdaq 54.3B36.424.6013.25%18.59%81.98

Financial data is updated regularly. All figures are in the company's reporting currency.