TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.1B
Gross Profit 468.6M 42.13%
Operating Income 136.5M 12.27%
Net Income 784.0M 70.49%
EPS (Diluted) $2.88

Balance Sheet Metrics

Total Assets 7.5B
Total Liabilities 8.8B
Shareholders Equity -1.3B

Cash Flow Metrics

Operating Cash Flow -137.9M
Free Cash Flow -202.4M

Revenue & Profitability Trend

CommScope Holding Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.2B5.8B7.5B6.7B8.4B
Cost of Goods Sold i2.6B3.6B4.9B4.3B5.7B
Gross Profit i1.6B2.1B2.6B2.4B2.7B
Gross Margin % i37.5%37.1%34.5%36.2%32.6%
Operating Expenses
Research & Development i316.2M459.7M543.6M565.0M703.3M
Selling, General & Administrative i755.5M873.3M1.0B1.1B1.2B
Other Operating Expenses i-----
Total Operating Expenses i1.1B1.3B1.6B1.6B1.9B
Operating Income i268.7M488.2M569.5M281.7M243.3M
Operating Margin % i6.4%8.4%7.6%4.2%2.9%
Non-Operating Items
Interest Income i10.9M11.1M2.8M1.9M4.4M
Interest Expense i686.9M675.8M588.9M561.2M577.8M
Other Non-Operating Income-2.0M-541.4M-1.2B-111.6M-324.4M
Pre-tax Income i-409.3M-717.9M-1.2B-389.2M-654.5M
Income Tax i51.7M133.4M-15.0M-39.2M-81.1M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-315.5M-1.5B-1.3B-462.6M-573.4M
Net Margin % i-7.5%-25.1%-17.1%-6.9%-6.8%
Key Metrics
EBITDA i660.3M1.1B1.3B1.0B1.0B
EPS (Basic) i$-1.78$-7.17$-6.49$-2.55$-3.20
EPS (Diluted) i$-1.78$-7.17$-6.49$-2.55$-3.20
Basic Shares Outstanding i214400000210900000207400000203600000196800000
Diluted Shares Outstanding i214400000210900000207400000203600000196800000

Income Statement Trend

CommScope Holding Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i564.9M543.8M373.0M360.3M521.9M
Short-term Investments i-----
Accounts Receivable i685.9M815.2M1.2B1.5B1.5B
Inventory i736.8M1.1B1.4B1.4B1.1B
Other Current Assets139.4M145.4M177.1M251.0M256.3M
Total Current Assets i3.5B2.9B3.7B3.6B3.4B
Non-Current Assets
Property, Plant & Equipment i00-10.0K00
Goodwill i7.0B8.6B10.1B13.5B14.2B
Intangible Assets i1.2B1.6B1.9B3.0B3.7B
Long-term Investments-----
Other Non-Current Assets837.3M911.5M1.4B764.5M600.9M
Total Non-Current Assets i5.3B6.5B8.0B9.7B10.2B
Total Assets i8.7B9.4B11.7B13.3B13.6B
Liabilities
Current Liabilities
Accounts Payable i370.7M435.9M684.3M1.2B1.0B
Short-term Debt i33.7M68.5M76.4M78.7M94.4M
Current Portion of Long-term Debt-----
Other Current Liabilities426.7M501.8M822.4M371.5M288.6M
Total Current Liabilities i1.2B1.4B2.1B2.2B2.0B
Non-Current Liabilities
Long-term Debt i9.2B9.2B9.5B9.5B9.5B
Deferred Tax Liabilities i99.4M110.7M115.5M208.2M206.2M
Other Non-Current Liabilities408.8M411.9M355.9M490.8M531.8M
Total Non-Current Liabilities i9.7B9.8B10.0B10.2B10.2B
Total Liabilities i11.0B11.2B12.1B12.4B12.2B
Equity
Common Stock i2.3M2.3M2.2M2.2M2.1M
Retained Earnings i-5.3B-5.0B-3.5B-2.2B-1.8B
Treasury Stock i303.6M301.7M292.6M277.8M251.4M
Other Equity-----
Total Shareholders Equity i-2.2B-1.8B-445.7M899.5M1.4B
Key Metrics
Total Debt i9.3B9.3B9.5B9.6B9.6B
Working Capital i2.3B1.5B1.6B1.4B1.4B

Balance Sheet Composition

CommScope Holding Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-315.5M-1.5B-1.3B-462.6M-573.4M
Depreciation & Amortization i370.5M561.2M696.1M786.3M823.3M
Stock-Based Compensation i29.1M47.3M61.1M79.6M115.0M
Working Capital Changes i-23.8M880.6M-318.6M-200.5M2.3M
Operating Cash Flow i166.3M-249.2M-960.5M105.4M271.5M
Investing Activities
Capital Expenditures i-25.1M17.9M-101.2M-118.3M-116.2M
Acquisitions i-45.1M-00-3.5M
Investment Purchases i-00-18.0M0
Investment Sales i---00
Investing Cash Flow i-57.2M38.3M-82.1M-136.8M-120.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i00-14.9M-43.0M-14.3M
Debt Issuance i4.4B0333.0M1.2B950.0M
Debt Repayment i-4.3B-174.6M-365.0M-1.3B-1.3B
Financing Cash Flow i-83.0M-181.7M-65.0M-145.1M-392.8M
Free Cash Flow i247.8M236.6M88.7M-9.1M315.0M
Net Change in Cash i26.1M-392.6M-1.1B-176.5M-241.5M

Cash Flow Trend

CommScope Holding Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 58.11
Forward P/E 19.61
Price to Book -2.86
Price to Sales 0.73
PEG Ratio -1.26

Profitability Ratios

Profit Margin 16.62%
Operating Margin 18.67%
Return on Equity 17.08%
Return on Assets 5.16%

Financial Health

Current Ratio 2.18
Debt to Equity -6.26
Beta 2.39

Per Share Data

EPS (TTM) $0.27
Book Value per Share $-11.02
Revenue per Share $21.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
comm3.5B58.11-2.8617.08%16.62%-6.26
Cisco Systems 262.2B25.365.5622.58%18.45%59.63
Motorola Solutions 76.9B37.1139.05151.52%19.08%419.96
Lumentum Holdings 8.2B318.817.262.48%1.57%229.86
Belden 4.9B22.593.9918.34%8.60%113.38
Viasat 3.5B-5.880.77-11.50%-13.11%153.97

Financial data is updated regularly. All figures are in the company's reporting currency.