CommScope Holding (COMM) | Financial Analysis & Statements
CommScope Holding Company, Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-2.2B
Gross Profit
-772.2M
Operating Income
-627.5M
Net Income
1.4B
EPS (Diluted)
$6.05
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
9.1B
Shareholders Equity
274.6M
Debt to Equity
33.13
Cash Flow Metrics
Operating Cash Flow
92.5M
Free Cash Flow
255.5M
Revenue & Profitability Trend
Annual Income Flow
2025
CommScope Holding Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 4.2B | 5.8B | 7.5B | 6.7B |
| Cost of Goods Sold | 975.7M | 2.6B | 3.6B | 4.9B | 4.3B |
| Gross Profit | 955.9M | 1.6B | 2.1B | 2.6B | 2.4B |
| Gross Margin % | 49.5% | 37.5% | 37.1% | 34.5% | 36.2% |
| Operating Expenses | |||||
| Research & Development | 283.5M | 316.2M | 459.7M | 543.6M | 565.0M |
| Selling, General & Administrative | 497.4M | 755.5M | 873.3M | 1.0B | 1.1B |
| Other Operating Expenses | 4.8M | - | - | - | - |
| Total Operating Expenses | 785.7M | 1.1B | 1.3B | 1.6B | 1.6B |
| Operating Income | 31.8M | 268.7M | 488.2M | 569.5M | 281.7M |
| Operating Margin % | 1.6% | 6.4% | 8.4% | 7.6% | 4.2% |
| Non-Operating Items | |||||
| Interest Income | 16.7M | 10.9M | 11.1M | 2.8M | 1.9M |
| Interest Expense | - | 686.9M | 675.8M | 588.9M | 561.2M |
| Other Non-Operating Income | 6.4M | -2.0M | -541.4M | -1.2B | -111.6M |
| Pre-tax Income | 54.9M | -409.3M | -717.9M | -1.2B | -389.2M |
| Income Tax | -269.4M | 51.7M | 133.4M | -15.0M | -39.2M |
| Effective Tax Rate % | -490.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.3B | -315.5M | -1.5B | -1.3B | -462.6M |
| Net Margin % | 118.2% | -7.5% | -25.1% | -17.1% | -6.9% |
| Key Metrics | |||||
| EBITDA | 293.0M | 660.3M | 1.1B | 1.3B | 1.0B |
| EPS (Basic) | $10.09 | $-1.78 | $-7.17 | $-6.49 | $-2.55 |
| EPS (Diluted) | $9.63 | $-1.78 | $-7.17 | $-6.49 | $-2.55 |
| Basic Shares Outstanding | 219500000 | 214400000 | 210900000 | 207400000 | 203600000 |
| Diluted Shares Outstanding | 219500000 | 214400000 | 210900000 | 207400000 | 203600000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CommScope Holding Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 754.4M | 564.9M | 543.8M | 373.0M | 360.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 350.4M | 685.9M | 815.2M | 1.2B | 1.5B |
| Inventory | 310.4M | 736.8M | 1.1B | 1.4B | 1.4B |
| Other Current Assets | 56.5M | 139.4M | 145.4M | 177.1M | 251.0M |
| Total Current Assets | 5.8B | 3.5B | 2.9B | 3.7B | 3.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | -10.0K | 0 |
| Goodwill | 2.4B | 7.0B | 8.6B | 10.1B | 13.5B |
| Intangible Assets | 839.1M | 1.2B | 1.6B | 1.9B | 3.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.9B | 837.3M | 911.5M | 1.4B | 764.5M |
| Total Non-Current Assets | 3.6B | 5.3B | 6.5B | 8.0B | 9.7B |
| Total Assets | 9.4B | 8.7B | 9.4B | 11.7B | 13.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 213.3M | 370.7M | 435.9M | 684.3M | 1.2B |
| Short-term Debt | 13.9M | 33.7M | 68.5M | 76.4M | 78.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 904.6M | 426.7M | 501.8M | 822.4M | 371.5M |
| Total Current Liabilities | 1.5B | 1.2B | 1.4B | 2.1B | 2.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.3B | 9.2B | 9.2B | 9.5B | 9.5B |
| Deferred Tax Liabilities | 67.2M | 99.4M | 110.7M | 115.5M | 208.2M |
| Other Non-Current Liabilities | 273.5M | 408.8M | 411.9M | 355.9M | 490.8M |
| Total Non-Current Liabilities | 7.6B | 9.7B | 9.8B | 10.0B | 10.2B |
| Total Liabilities | 9.1B | 11.0B | 11.2B | 12.1B | 12.4B |
| Equity | |||||
| Common Stock | 2.4M | 2.3M | 2.3M | 2.2M | 2.2M |
| Retained Earnings | -3.0B | -5.3B | -5.0B | -3.5B | -2.2B |
| Treasury Stock | 334.9M | 303.6M | 301.7M | 292.6M | 277.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 274.6M | -2.2B | -1.8B | -445.7M | 899.5M |
| Key Metrics | |||||
| Total Debt | 7.3B | 9.3B | 9.3B | 9.5B | 9.6B |
| Working Capital | 4.3B | 2.3B | 1.5B | 1.6B | 1.4B |
Balance Sheet Composition
CommScope Holding Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.3B | -315.5M | -1.5B | -1.3B | -462.6M |
| Depreciation & Amortization | 277.0M | 370.5M | 561.2M | 696.1M | 786.3M |
| Stock-Based Compensation | 42.7M | 29.1M | 47.3M | 61.1M | 79.6M |
| Working Capital Changes | -460.1M | -23.8M | 880.6M | -318.6M | -200.5M |
| Operating Cash Flow | -12.0M | 166.3M | -249.2M | -960.5M | 105.4M |
| Investing Activities | |||||
| Capital Expenditures | -60.3M | -25.1M | 17.9M | -101.2M | -118.3M |
| Acquisitions | 2.0B | -45.1M | - | 0 | 0 |
| Investment Purchases | - | - | 0 | 0 | -18.0M |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | 2.0B | -57.2M | 38.3M | -82.1M | -136.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -17.6M | 0 | 0 | -14.9M | -43.0M |
| Debt Issuance | 50.0M | 4.4B | 0 | 333.0M | 1.2B |
| Debt Repayment | -2.0B | -4.3B | -174.6M | -365.0M | -1.3B |
| Financing Cash Flow | -2.1B | -83.0M | -181.7M | -65.0M | -145.1M |
| Free Cash Flow | 252.6M | 247.8M | 236.6M | 88.7M | -9.1M |
| Net Change in Cash | -84.0M | 26.1M | -392.6M | -1.1B | -176.5M |
Cash Flow Trend
CommScope Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.74
Forward P/E
12.87
Price to Book
14.24
Price to Sales
0.82
PEG Ratio
0.00
Profitability Ratios
Profit Margin
17.57%
Operating Margin
19.80%
Return on Equity
806.55%
Return on Assets
6.61%
Financial Health
Current Ratio
2.25
Debt to Equity
26.93
Beta
2.40
Per Share Data
EPS (TTM)
$1.17
Book Value per Share
$-10.58
Revenue per Share
$24.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COMM | 3.9B | 16.74 | 14.24 | 806.55% | 17.57% | 26.93 |
| Cisco Systems | 350.0B | 32.27 | 7.42 | 23.75% | 18.76% | 66.51 |
| Motorola Solutions | 73.7B | 34.65 | 30.35 | 104.20% | 18.44% | 402.39 |
| Viasat | 8.5B | -14.16 | 1.86 | -6.39% | -7.34% | 146.49 |
| Ondas Holdings | 5.3B | -17.56 | 9.45 | -52.56% | -260.23% | 5.35 |
| Belden | 5.2B | 22.21 | 4.05 | 18.56% | 8.75% | 111.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






