Viasat (VSAT) | Financial Analysis & Statements
Viasat Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
378.8M
32.74%
Operating Income
26.3M
2.27%
Net Income
37.5M
3.24%
EPS (Diluted)
$0.18
Balance Sheet Metrics
Total Assets
15.4B
Total Liabilities
10.8B
Shareholders Equity
4.6B
Debt to Equity
2.33
Cash Flow Metrics
Operating Cash Flow
317.4M
Free Cash Flow
68.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Viasat Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.5B | 4.3B | 2.6B | 2.4B | 1.9B |
| Cost of Goods Sold | 3.0B | 2.9B | 1.8B | 1.7B | 1.4B |
| Gross Profit | 1.5B | 1.4B | 721.4M | 705.9M | 565.2M |
| Gross Margin % | 33.0% | 32.3% | 28.2% | 29.2% | 29.4% |
| Operating Expenses | |||||
| Research & Development | 142.4M | 150.7M | 128.9M | 149.5M | 108.5M |
| Selling, General & Administrative | 1.2B | 1.9B | 718.6M | 640.8M | 497.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.3B | 2.0B | 847.5M | 790.3M | 605.7M |
| Operating Income | -97.5M | -889.8M | -156.0M | -113.1M | -46.0M |
| Operating Margin % | -2.2% | -20.8% | -6.1% | -4.7% | -2.4% |
| Non-Operating Items | |||||
| Interest Income | 83.9M | 96.3M | 19.5M | 504.0K | 440.0K |
| Interest Expense | 421.9M | 400.4M | 26.8M | 29.4M | 32.7M |
| Other Non-Operating Income | -109.8M | - | 1.1M | 4.1M | - |
| Pre-tax Income | -545.3M | -1.2B | -162.2M | -137.9M | -78.2M |
| Income Tax | -941.0K | -139.5M | 49.4M | -36.5M | -11.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -531.1M | -1.1B | 1.1B | -2.5M | 17.1M |
| Net Margin % | -11.8% | -24.7% | 42.7% | -0.1% | 0.9% |
| Key Metrics | |||||
| EBITDA | 1.3B | 364.0M | 365.0M | 386.9M | 351.6M |
| EPS (Basic) | $-4.42 | $-8.49 | $14.29 | $-0.21 | $0.05 |
| EPS (Diluted) | $-4.48 | $-9.12 | $14.29 | $-0.21 | $0.05 |
| Basic Shares Outstanding | 130210407 | 125849088 | 75915000 | 74428816 | 68529133 |
| Diluted Shares Outstanding | 130210407 | 125849088 | 75915000 | 74428816 | 68529133 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Viasat Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 1.9B | 1.3B | 310.5M | 295.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 539.5M | 545.1M | 327.1M | 233.9M | 172.6M |
| Inventory | 293.9M | 317.9M | 268.6M | 197.9M | 336.7M |
| Other Current Assets | 95.6M | 134.4M | 60.9M | 39.0M | 25.6M |
| Total Current Assets | 2.9B | 3.5B | 2.2B | 1.2B | 991.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.7B | 4.5B | 1.9B | 2.0B | 1.9B |
| Goodwill | 5.9B | 6.1B | 814.4M | 852.8M | 544.2M |
| Intangible Assets | 2.7B | 2.9B | 497.3M | 515.4M | 299.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 462.1M | 380.8M | 170.0M | 497.4M | 368.5M |
| Total Non-Current Assets | 12.6B | 12.9B | 5.5B | 5.2B | 4.4B |
| Total Assets | 15.4B | 16.3B | 7.7B | 6.4B | 5.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 264.3M | 287.2M | 271.5M | 200.7M | 145.1M |
| Short-term Debt | 569.1M | 129.6M | 88.6M | 84.9M | 79.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 264.8M | - | - | 52.3M | - |
| Total Current Liabilities | 1.7B | 1.3B | 956.7M | 770.4M | 708.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.9B | 7.5B | 2.7B | 2.8B | 2.1B |
| Deferred Tax Liabilities | 1.1B | 1.2B | 86.0M | 16.9M | 0 |
| Other Non-Current Liabilities | 324.7M | 327.4M | 47.8M | 44.8M | 47.5M |
| Total Non-Current Liabilities | 9.1B | 10.0B | 2.9B | 2.9B | 2.3B |
| Total Liabilities | 10.8B | 11.3B | 3.9B | 3.7B | 3.0B |
| Equity | |||||
| Common Stock | 13.0K | 13.0K | 8.0K | 7.0K | 7.0K |
| Retained Earnings | -325.5M | 249.4M | 1.3B | 233.5M | 249.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.6B | 5.1B | 3.9B | 2.7B | 2.4B |
| Key Metrics | |||||
| Total Debt | 7.5B | 7.6B | 2.8B | 2.9B | 2.2B |
| Working Capital | 1.2B | 2.2B | 1.3B | 389.1M | 282.8M |
Balance Sheet Composition
Viasat Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -531.1M | -1.1B | 1.1B | -2.5M | 17.1M |
| Depreciation & Amortization | 1.4B | 1.2B | 500.4M | 495.4M | 397.1M |
| Stock-Based Compensation | 80.4M | 83.6M | 84.5M | 86.8M | 84.9M |
| Working Capital Changes | -154.6M | -217.7M | -215.9M | -60.3M | 26.0M |
| Operating Cash Flow | 648.5M | -145.6M | 1.8B | 495.9M | 540.6M |
| Investing Activities | |||||
| Capital Expenditures | -1.0B | -1.5B | -1.2B | -990.3M | -827.2M |
| Acquisitions | 20.3M | -342.6M | 1.9B | -139.5M | 0 |
| Investment Purchases | 0 | -82.0M | 0 | 0 | - |
| Investment Sales | 0 | 164.3M | 0 | 0 | - |
| Investing Cash Flow | -758.4M | -1.3B | 768.0M | -1.1B | -827.2M |
| Financing Activities | |||||
| Share Repurchases | -5.5M | -11.7M | -46.5M | -23.0M | -13.7M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 2.0B | 1.7B | 540.0M | 1.3B | 400.0M |
| Debt Repayment | -2.4B | -567.0M | -576.5M | -610.4M | -420.6M |
| Financing Cash Flow | -460.6M | 1.1B | -87.8M | 623.1M | 130.6M |
| Free Cash Flow | -122.0M | -851.2M | -796.5M | -484.7M | -158.1M |
| Net Change in Cash | -570.5M | -331.7M | 2.5B | -10.9M | -156.0M |
Cash Flow Trend
Viasat Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-14.16
Forward P/E
155.74
Price to Book
1.86
Price to Sales
1.84
PEG Ratio
0.12
Profitability Ratios
Profit Margin
-7.34%
Operating Margin
2.75%
Return on Equity
-6.39%
Return on Assets
0.36%
Financial Health
Current Ratio
2.13
Debt to Equity
146.49
Beta
1.45
Per Share Data
EPS (TTM)
$-2.60
Book Value per Share
$33.65
Revenue per Share
$34.68
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VSAT | 8.5B | -14.16 | 1.86 | -6.39% | -7.34% | 146.49 |
| Cisco Systems | 350.0B | 32.27 | 7.42 | 23.75% | 18.76% | 66.51 |
| Motorola Solutions | 73.7B | 34.65 | 30.35 | 104.20% | 18.44% | 402.39 |
| Ondas Holdings | 5.3B | -17.56 | 9.45 | -52.56% | -260.23% | 5.35 |
| Belden | 5.2B | 22.21 | 4.05 | 18.56% | 8.75% | 111.52 |
| CommScope Holding | 3.9B | 16.74 | 14.24 | 806.55% | 17.57% | 26.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.






