
Campbell Soup (CPB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
2.5B
Gross Profit
728.0M
29.41%
Operating Income
308.0M
12.44%
Net Income
66.0M
2.67%
EPS (Diluted)
$0.22
Balance Sheet Metrics
Total Assets
14.8B
Total Liabilities
11.0B
Shareholders Equity
3.9B
Debt to Equity
2.83
Cash Flow Metrics
Operating Cash Flow
175.0M
Free Cash Flow
50.0M
Revenue & Profitability Trend
Campbell Soup Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.6B | 9.4B | 8.6B | 8.5B | 8.7B |
Cost of Goods Sold | 6.7B | 6.4B | 5.9B | 5.7B | 5.7B |
Gross Profit | 3.0B | 2.9B | 2.6B | 2.8B | 3.0B |
Gross Margin % | 30.8% | 31.2% | 30.7% | 33.2% | 34.5% |
Operating Expenses | |||||
Research & Development | 102.0M | 92.0M | 87.0M | 84.0M | 93.0M |
Selling, General & Administrative | 1.6B | 1.5B | 1.4B | 1.4B | 1.6B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.7B | 1.6B | 1.4B | 1.5B | 1.7B |
Operating Income | 1.2B | 1.3B | 1.1B | 1.3B | 1.3B |
Operating Margin % | 12.7% | 14.0% | 13.4% | 15.0% | 14.9% |
Non-Operating Items | |||||
Interest Income | 6.0M | 4.0M | 1.0M | 1.0M | 4.0M |
Interest Expense | 249.0M | 188.0M | 189.0M | 210.0M | 345.0M |
Other Non-Operating Income | -226.0M | - | 15.0M | 275.0M | -187.0M |
Pre-tax Income | 757.0M | 1.1B | 975.0M | 1.3B | 766.0M |
Income Tax | 190.0M | 270.0M | 218.0M | 328.0M | 174.0M |
Effective Tax Rate % | 25.1% | 23.9% | 22.4% | 24.6% | 22.7% |
Net Income | 567.0M | 858.0M | 757.0M | 1.0B | 1.6B |
Net Margin % | 5.9% | 9.2% | 8.8% | 11.8% | 18.7% |
Key Metrics | |||||
EBITDA | 1.6B | 1.7B | 1.5B | 1.9B | 1.6B |
EPS (Basic) | $1.90 | $2.87 | $2.51 | $3.31 | $5.39 |
EPS (Diluted) | $1.89 | $2.85 | $2.51 | $3.29 | $5.36 |
Basic Shares Outstanding | 298000000 | 299000000 | 301000000 | 303000000 | 302000000 |
Diluted Shares Outstanding | 298000000 | 299000000 | 301000000 | 303000000 | 302000000 |
Income Statement Trend
Campbell Soup Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 108.0M | 189.0M | 109.0M | 69.0M | 859.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 587.0M | 494.0M | 490.0M | 544.0M | 530.0M |
Inventory | 1.4B | 1.3B | 1.2B | 933.0M | 871.0M |
Other Current Assets | 66.0M | 52.0M | 67.0M | 98.0M | 68.0M |
Total Current Assets | 2.2B | 2.1B | 2.0B | 1.7B | 2.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 333.0M | 275.0M | 239.0M | 235.0M | 254.0M |
Goodwill | 14.9B | 11.1B | 11.2B | 11.2B | 11.3B |
Intangible Assets | 4.7B | 3.1B | 3.2B | 3.2B | 3.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 78.0M | 53.0M | 24.0M | 24.0M | 19.0M |
Total Non-Current Assets | 13.0B | 10.0B | 9.9B | 10.0B | 10.0B |
Total Assets | 15.2B | 12.1B | 11.9B | 11.7B | 12.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3B | 1.3B | 1.3B | 1.1B | 1.0B |
Short-term Debt | 1.5B | 261.0M | 876.0M | 102.0M | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 16.0M | 6.0M | 34.0M | 3.0M | 11.0M |
Total Current Liabilities | 3.6B | 2.2B | 2.9B | 1.8B | 3.1B |
Non-Current Liabilities | |||||
Long-term Debt | 6.0B | 4.7B | 4.2B | 5.2B | 5.2B |
Deferred Tax Liabilities | 1.4B | 1.1B | 1.1B | 1.1B | 914.0M |
Other Non-Current Liabilities | 95.0M | 90.0M | 86.0M | 92.0M | 94.0M |
Total Non-Current Liabilities | 7.9B | 6.2B | 5.7B | 6.8B | 6.7B |
Total Liabilities | 11.4B | 8.4B | 8.6B | 8.6B | 9.8B |
Equity | |||||
Common Stock | 12.0M | 12.0M | 12.0M | 12.0M | 12.0M |
Retained Earnings | 4.6B | 4.5B | 4.0B | 3.7B | 3.2B |
Treasury Stock | 1.2B | 1.2B | 1.1B | 1.0B | 1.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.8B | 3.7B | 3.3B | 3.2B | 2.6B |
Key Metrics | |||||
Total Debt | 7.5B | 5.0B | 5.0B | 5.3B | 6.4B |
Working Capital | -1.4B | -161.0M | -923.0M | -119.0M | -690.0M |
Balance Sheet Composition
Campbell Soup Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 567.0M | 858.0M | 757.0M | 1.0B | 1.6B |
Depreciation & Amortization | 411.0M | 387.0M | 337.0M | 317.0M | 328.0M |
Stock-Based Compensation | 99.0M | 63.0M | 59.0M | 64.0M | 61.0M |
Working Capital Changes | -1.0M | -52.0M | -241.0M | -125.0M | -53.0M |
Operating Cash Flow | 1.1B | 1.3B | 984.0M | 1.5B | 2.0B |
Investing Activities | |||||
Capital Expenditures | -517.0M | -370.0M | -242.0M | -275.0M | -299.0M |
Acquisitions | -2.6B | 29.0M | 1.0M | 109.0M | 2.5B |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 0 | 0 | 30.0M |
Investing Cash Flow | -3.1B | -340.0M | -230.0M | -158.0M | 2.3B |
Financing Activities | |||||
Share Repurchases | -67.0M | -142.0M | -167.0M | -36.0M | 0 |
Dividends Paid | -445.0M | -447.0M | -451.0M | -439.0M | -426.0M |
Debt Issuance | 2.5B | 500.0M | 0 | 0 | 1.0B |
Debt Repayment | -5.7B | -4.3B | -997.0M | -1.5B | -7.4B |
Financing Cash Flow | -3.7B | -4.5B | -1.9B | -2.2B | -9.9B |
Free Cash Flow | 668.0M | 773.0M | 939.0M | 760.0M | 1.1B |
Net Change in Cash | -5.7B | -3.5B | -1.2B | -952.0M | -5.6B |
Cash Flow Trend
Campbell Soup Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.80
Forward P/E
9.90
Price to Book
2.58
Price to Sales
0.98
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
5.87%
Operating Margin
13.01%
Return on Equity
15.64%
Return on Assets
6.12%
Financial Health
Current Ratio
0.77
Debt to Equity
175.64
Beta
0.05
Per Share Data
EPS (TTM)
$2.01
Book Value per Share
$13.10
Revenue per Share
$34.41
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cpb | 9.9B | 16.80 | 2.58 | 15.64% | 5.87% | 175.64 |
Kraft Heinz | 30.9B | 13.01 | 0.75 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.6B | 20.79 | 6.72 | 35.33% | 10.56% | 154.85 |
Conagra Brands | 9.2B | 7.99 | 1.02 | 13.21% | 9.92% | 93.04 |
Ingredion | 8.1B | 12.32 | 1.93 | 17.17% | 9.24% | 42.30 |
Lamb Weston Holdings | 7.9B | 22.57 | 4.52 | 20.26% | 5.54% | 244.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.