Lamb Weston Holdings (LW) | Financial Analysis & Statements
Lamb Weston Holdings Inc. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Aug 2025Income Metrics
Revenue
1.7B
Gross Profit
342.4M
20.64%
Operating Income
188.8M
11.38%
Net Income
64.3M
3.88%
EPS (Diluted)
$0.46
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
5.4B
Shareholders Equity
1.8B
Debt to Equity
3.04
Cash Flow Metrics
Operating Cash Flow
354.9M
Free Cash Flow
295.2M
Revenue & Profitability Trend
Quarter Income Flow
Aug 31, 2025
Annual Income Flow
2025
Lamb Weston Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.5B | 6.5B | 5.4B | 4.1B | 3.7B |
| Cost of Goods Sold | 5.1B | 4.7B | 3.9B | 3.3B | 2.8B |
| Gross Profit | 1.4B | 1.8B | 1.4B | 832.0M | 832.0M |
| Gross Margin % | 21.7% | 27.3% | 26.8% | 20.3% | 22.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 633.5M | 701.4M | 550.0M | 387.6M | 357.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 633.5M | 701.4M | 550.0M | 387.6M | 357.2M |
| Operating Income | 765.1M | 1.1B | 882.1M | 444.4M | 474.8M |
| Operating Margin % | 11.9% | 16.5% | 16.5% | 10.8% | 12.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 180.0M | 135.8M | 109.2M | 161.0M | 118.3M |
| Other Non-Operating Income | -100.0M | - | - | - | - |
| Pre-tax Income | 485.1M | 929.5M | 772.9M | 283.4M | 356.5M |
| Income Tax | 143.1M | 230.0M | 224.6M | 71.8M | 90.5M |
| Effective Tax Rate % | 29.5% | 24.7% | 29.1% | 25.3% | 25.4% |
| Net Income | 357.2M | 725.5M | 1.0B | 200.9M | 317.8M |
| Net Margin % | 5.5% | 11.2% | 18.9% | 4.9% | 8.7% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.4B | 1.1B | 636.5M | 662.6M |
| EPS (Basic) | $2.51 | $5.01 | $6.98 | $1.38 | $2.17 |
| EPS (Diluted) | $2.50 | $4.98 | $6.95 | $1.38 | $2.16 |
| Basic Shares Outstanding | 142200000 | 144900000 | 144500000 | 145500000 | 146451613 |
| Diluted Shares Outstanding | 142200000 | 144900000 | 144500000 | 145500000 | 146451613 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lamb Weston Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 70.7M | 71.4M | 304.8M | 525.0M | 783.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 781.6M | 743.6M | 724.2M | 447.3M | 366.9M |
| Inventory | 1.0B | 1.1B | 932.0M | 574.4M | 513.5M |
| Other Current Assets | 145.0M | 136.4M | 166.2M | 112.9M | 117.8M |
| Total Current Assets | 2.0B | 2.1B | 2.1B | 1.7B | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 113.2M | 133.0M | 146.1M | 119.0M | 141.7M |
| Goodwill | 2.5B | 2.2B | 2.2B | 669.7M | 705.9M |
| Intangible Assets | 322.7M | 104.9M | 110.2M | 33.7M | 36.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 68.1M | 396.4M | 287.6M | 172.9M | 80.4M |
| Total Non-Current Assets | 5.4B | 5.3B | 4.4B | 2.5B | 2.4B |
| Total Assets | 7.4B | 7.4B | 6.5B | 4.1B | 4.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 616.4M | 833.8M | 636.6M | 402.6M | 359.3M |
| Short-term Debt | 472.5M | 412.0M | 242.3M | 54.6M | 61.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.0M | 24.6M | 53.9M | - | - |
| Total Current Liabilities | 1.5B | 1.6B | 1.4B | 699.1M | 618.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.7B | 3.4B | 3.2B | 2.7B | 2.7B |
| Deferred Tax Liabilities | 253.5M | 256.2M | 252.1M | 172.5M | 159.7M |
| Other Non-Current Liabilities | 242.6M | 258.2M | 247.8M | 211.9M | 245.5M |
| Total Non-Current Liabilities | 4.2B | 4.0B | 3.7B | 3.1B | 3.1B |
| Total Liabilities | 5.7B | 5.6B | 5.1B | 3.8B | 3.7B |
| Equity | |||||
| Common Stock | 151.4M | 150.7M | 150.3M | 148.0M | 147.6M |
| Retained Earnings | 2.8B | 2.7B | 2.2B | 1.3B | 1.2B |
| Treasury Stock | 838.0M | 540.9M | 314.3M | 264.1M | 104.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.8B | 1.4B | 360.5M | 480.6M |
| Key Metrics | |||||
| Total Debt | 4.2B | 3.9B | 3.5B | 2.8B | 2.8B |
| Working Capital | 556.7M | 465.9M | 767.0M | 960.5M | 1.2B |
Balance Sheet Composition
Lamb Weston Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 357.2M | 725.5M | 1.0B | 200.9M | 317.8M |
| Depreciation & Amortization | 407.5M | 306.8M | 222.8M | 192.1M | 187.8M |
| Stock-Based Compensation | 39.5M | 46.8M | 38.5M | 21.3M | 20.6M |
| Working Capital Changes | 82.1M | -161.8M | -107.9M | -111.2M | 58.4M |
| Operating Cash Flow | 881.5M | 923.0M | 760.8M | 309.6M | 599.1M |
| Investing Activities | |||||
| Capital Expenditures | -638.2M | -929.5M | -654.0M | -290.1M | -147.2M |
| Acquisitions | 0 | -10.5M | -610.4M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 21.1M | - | - | - | - |
| Investing Cash Flow | -648.0M | -984.1M | -1.3B | -310.5M | -162.5M |
| Financing Activities | |||||
| Share Repurchases | -294.4M | -225.3M | -51.6M | -158.4M | -36.1M |
| Dividends Paid | -206.9M | -174.0M | -146.1M | -138.4M | -135.3M |
| Debt Issuance | 525.3M | 592.0M | 529.5M | 1.7B | 0 |
| Debt Repayment | -2.0B | -401.1M | -32.6M | -1.7B | -305.5M |
| Financing Cash Flow | -1.9B | -48.0M | 340.8M | -363.4M | -974.0M |
| Free Cash Flow | 230.1M | -131.3M | 107.7M | 128.5M | 405.5M |
| Net Change in Cash | -1.7B | -109.1M | -239.3M | -364.3M | -537.4M |
Cash Flow Trend
Lamb Weston Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.63
Forward P/E
14.64
Price to Book
3.34
Price to Sales
0.93
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
4.61%
Operating Margin
10.93%
Return on Equity
17.36%
Return on Assets
6.34%
Financial Health
Current Ratio
1.46
Debt to Equity
220.07
Beta
0.48
Per Share Data
EPS (TTM)
$2.13
Book Value per Share
$13.15
Revenue per Share
$46.70
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LW | 6.1B | 20.63 | 3.34 | 17.36% | 4.61% | 220.07 |
| Kellanova | 29.0B | 22.80 | 6.91 | 32.11% | 10.08% | 145.10 |
| Kraft Heinz | 26.0B | 13.01 | 0.62 | -12.84% | -23.44% | 52.10 |
| Darling Ingredients | 9.7B | 156.26 | 2.04 | 1.52% | 1.02% | 86.53 |
| Pilgrim's Pride | 8.0B | 7.43 | 2.18 | 27.26% | 5.85% | 90.78 |
| Ingredion | 7.1B | 10.10 | 1.66 | 18.10% | 10.10% | 45.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.




