Critical Metals (CRML) | Financial Analysis & Statements
Critical Metals Corp. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Cash Flow Metrics
Revenue & Profitability Trend
Critical Metals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 11.2K | 26.0K | 6.8K | - | - |
| Gross Profit | -11.2K | -26.0K | -6.8K | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 3.1M | 410.3K | 203.8K | 520.2K |
| Other Operating Expenses | - | 635.3K | 22.4K | 49.6K | - |
| Total Operating Expenses | 0 | 3.7M | 432.7K | 253.3K | 520.2K |
| Operating Income | - | -3.8M | -439.4K | -260.7K | -502.5K |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 1.6K | 6.4K |
| Interest Expense | - | 1.0M | 0 | 0 | 136 |
| Other Non-Operating Income | - | -105.8M | -5.0M | -11.2K | 497 |
| Pre-tax Income | - | -139.4M | -5.5M | -284.6K | -501.5K |
| Income Tax | - | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | - | -139.4M | -5.5M | -284.6K | -501.5K |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | - | -32.5M | -336.3K | -242.2K | -490.7K |
| EPS (Basic) | $-0.56 | $-527.00 | $-0.07 | $0.00 | $-0.01 |
| EPS (Diluted) | $-0.56 | $-527.00 | $-0.07 | $0.00 | $-0.01 |
| Basic Shares Outstanding | 92906029 | 26481860 | 81639881 | 81639881 | 81639881 |
| Diluted Shares Outstanding | 92906029 | 26481860 | 81639881 | 81639881 | 81639881 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Critical Metals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | - | 1.3M | 137.5K | 136.1K | 184.2K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | 3.7M | 234.6K | 181.0K | 298.7K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 50.1K | 34.7M | 30.5M | 28.6M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 50.2M | 34.7M | 30.5M | 28.6M |
| Total Non-Current Assets | - | 55.6M | 34.8M | 30.5M | 28.6M |
| Total Assets | - | 59.4M | 35.0M | 30.7M | 28.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 6.4M | 3.2M | 304.3K | 554.2K |
| Short-term Debt | - | 9.8K | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 37.9M | 1 | - | - |
| Total Current Liabilities | - | 55.4M | 3.3M | 304.6K | 566.5K |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.2K | 23.8K | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | 15.0M | 0 | 0 | -1 |
| Total Liabilities | - | 70.4M | 3.3M | 304.6K | 566.5K |
| Equity | |||||
| Common Stock | - | 51.5M | 39.4K | 39.4K | 39.4K |
| Retained Earnings | - | -148.7M | -9.2M | -3.8M | -3.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | - | -11.1M | 31.7M | 30.4M | 28.3M |
| Key Metrics | |||||
| Total Debt | 14.2K | 33.6K | 0 | 0 | 0 |
| Working Capital | 0 | -51.7M | -3.1M | -123.6K | -267.9K |
Balance Sheet Composition
Critical Metals Cash Flow Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -139.4M | -5.5M | -284.6K | -501.5K |
| Depreciation & Amortization | 26.0K | 6.8K | 7.4K | 2.2K |
| Stock-Based Compensation | 608.2K | 0 | - | - |
| Working Capital Changes | -2.9M | 3.0M | 72.6K | -37.4K |
| Operating Cash Flow | -35.8M | -2.4M | -204.5K | -536.8K |
| Investing Activities | ||||
| Capital Expenditures | -1.1M | -3.0M | -6.0M | -2.2M |
| Acquisitions | 4.8M | 0 | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | 3.8M | -3.0M | -6.0M | -2.2M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | - | - |
| Debt Repayment | -24.5K | 0 | 0 | -297 |
| Financing Cash Flow | 6.4M | 10.7M | 6.2M | 2.8M |
| Free Cash Flow | -16.2M | -5.4M | -6.2M | -2.7M |
| Net Change in Cash | -25.7M | 5.3M | -48.1K | 55.5K |
Cash Flow Trend
Critical Metals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-20.52
Forward P/E
-37.13
Price to Book
9.70
Price to Sales
1,980.23
PEG Ratio
-37.13
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-4,516.07%
Return on Equity
-140.98%
Return on Assets
-15.65%
Financial Health
Current Ratio
0.75
Debt to Equity
1.65
Beta
1.57
Per Share Data
EPS (TTM)
$-1.42
Book Value per Share
$1.19
Revenue per Share
$0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CRML | 1.5B | -20.52 | 9.70 | -140.98% | 0.00% | 1.65 |
| Teck Resources | 29.8B | 22.01 | 1.64 | 5.92% | 14.91% | 36.94 |
| Mp Materials | 11.2B | 770.50 | 6.20 | -4.98% | -31.18% | 43.25 |
| Nexa Resources S.A | 2.0B | 15.22 | 2.01 | 18.99% | 4.42% | 141.69 |
| Americas Gold and | 1.9B | -21.45 | 8.58 | -61.64% | -74.15% | 26.71 |
| Lithium Americas | 1.6B | - | 1.41 | -6.81% | 0.00% | 33.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.






