
CSG Systems (CSGS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
299.5M
Gross Profit
145.0M
48.41%
Operating Income
36.8M
12.27%
Net Income
16.1M
5.39%
EPS (Diluted)
$0.57
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
1.1B
Shareholders Equity
283.1M
Debt to Equity
4.01
Cash Flow Metrics
Operating Cash Flow
43.6M
Free Cash Flow
7.1M
Revenue & Profitability Trend
CSG Systems Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.2B | 1.1B | 1.0B | 990.5M |
Cost of Goods Sold | 614.5M | 615.0M | 565.2M | 543.2M | 535.6M |
Gross Profit | 582.8M | 554.2M | 524.6M | 503.3M | 454.9M |
Gross Margin % | 48.7% | 47.4% | 48.1% | 48.1% | 45.9% |
Operating Expenses | |||||
Research & Development | 158.2M | 143.2M | 137.9M | 134.7M | 122.8M |
Selling, General & Administrative | 258.3M | 247.6M | 238.0M | 214.7M | 198.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 416.5M | 390.8M | 375.9M | 349.4M | 321.1M |
Operating Income | 144.7M | 140.2M | 125.1M | 129.1M | 110.9M |
Operating Margin % | 12.1% | 12.0% | 11.5% | 12.3% | 11.2% |
Non-Operating Items | |||||
Interest Income | 8.7M | 4.3M | 877.0K | 365.0K | 1.2M |
Interest Expense | 30.5M | 31.2M | 16.4M | 17.6M | 18.5M |
Other Non-Operating Income | -10.6M | -21.0M | -48.7M | -10.9M | -8.3M |
Pre-tax Income | 112.3M | 92.4M | 60.8M | 100.9M | 85.4M |
Income Tax | 25.4M | 26.1M | 16.7M | 28.6M | 26.6M |
Effective Tax Rate % | 22.6% | 28.3% | 27.5% | 28.3% | 31.2% |
Net Income | 86.9M | 66.2M | 44.1M | 72.3M | 58.7M |
Net Margin % | 7.3% | 5.7% | 4.0% | 6.9% | 5.9% |
Key Metrics | |||||
EBITDA | 228.6M | 211.1M | 207.9M | 196.2M | 176.0M |
EPS (Basic) | $3.06 | $2.21 | $1.42 | $2.28 | $1.83 |
EPS (Diluted) | $3.03 | $2.20 | $1.41 | $2.26 | $1.82 |
Basic Shares Outstanding | 28345000 | 29938000 | 31028000 | 31776000 | 32010000 |
Diluted Shares Outstanding | 28345000 | 29938000 | 31028000 | 31776000 | 32010000 |
Income Statement Trend
CSG Systems Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 161.8M | 186.3M | 150.4M | 205.6M | 188.7M |
Short-term Investments | - | 0 | 71.0K | 28.0M | 51.6M |
Accounts Receivable | 266.9M | 267.7M | 274.2M | 244.3M | 226.6M |
Inventory | - | - | - | - | - |
Other Current Assets | 389.4M | 324.8M | 287.2M | 228.0M | 207.7M |
Total Current Assets | 900.9M | 862.2M | 766.0M | 748.2M | 714.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 91.8M | 102.1M | 115.6M | 154.6M | 177.9M |
Goodwill | 752.2M | 721.7M | 731.0M | 776.2M | 666.3M |
Intangible Assets | 120.1M | 104.5M | 122.9M | 133.6M | 121.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 82.9M | 67.9M | 34.2M | 24.4M | 30.9M |
Total Non-Current Assets | 599.8M | 580.8M | 582.6M | 639.0M | 617.4M |
Total Assets | 1.5B | 1.4B | 1.3B | 1.4B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 36.4M | 46.4M | 47.7M | 35.4M | 29.8M |
Short-term Debt | 18.6M | 23.4M | 58.5M | 260.8M | 36.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 388.7M | 307.3M | 260.7M | 210.1M | 184.4M |
Total Current Liabilities | 615.2M | 560.8M | 527.2M | 695.1M | 436.3M |
Non-Current Liabilities | |||||
Long-term Debt | 556.0M | 569.4M | 428.7M | 207.3M | 433.1M |
Deferred Tax Liabilities | 94.0K | 123.0K | 117.0K | 7.8M | 5.1M |
Other Non-Current Liabilities | 17.6M | 12.9M | 11.9M | 13.1M | 15.4M |
Total Non-Current Liabilities | 602.9M | 608.9M | 466.1M | 251.8M | 473.3M |
Total Liabilities | 1.2B | 1.2B | 993.3M | 946.9M | 909.6M |
Equity | |||||
Common Stock | 718.0K | 713.0K | 708.0K | 705.0K | 700.0K |
Retained Earnings | 1.0B | 968.1M | 936.2M | 916.1M | 876.4M |
Treasury Stock | 1.2B | 1.1B | 1.0B | 930.1M | 894.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 282.6M | 273.3M | 355.2M | 440.2M | 422.4M |
Key Metrics | |||||
Total Debt | 574.6M | 592.8M | 487.2M | 468.1M | 469.8M |
Working Capital | 285.7M | 301.4M | 238.7M | 53.1M | 278.3M |
Balance Sheet Composition
CSG Systems Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 86.9M | 66.2M | 44.1M | 72.3M | 58.7M |
Depreciation & Amortization | 72.5M | 71.3M | 77.0M | 72.8M | 66.9M |
Stock-Based Compensation | 33.6M | 29.0M | 27.2M | 21.4M | 25.2M |
Working Capital Changes | -2.2M | -21.5M | -59.2M | -24.5M | 4.3M |
Operating Cash Flow | 174.0M | 117.1M | 61.4M | 153.6M | 157.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 17.3M | 0 | 0 | -63.6M | -11.5M |
Investment Purchases | - | 0 | 0 | -67.0M | -81.8M |
Investment Sales | - | 71.0K | 28.0M | 90.5M | 56.5M |
Investing Cash Flow | 17.3M | 71.0K | 28.0M | -40.1M | -36.9M |
Financing Activities | |||||
Share Repurchases | -67.7M | -127.1M | -96.7M | -42.3M | -38.1M |
Dividends Paid | -26.6M | -33.9M | -33.5M | -32.6M | -31.1M |
Debt Issuance | 15.0M | 470.0M | 290.0M | 150.0M | 0 |
Debt Repayment | -22.5M | -327.5M | -264.8M | -128.4M | -10.3M |
Financing Cash Flow | -79.9M | -31.3M | -51.7M | -33.4M | -92.1M |
Free Cash Flow | 113.3M | 103.9M | 26.6M | 113.7M | 143.6M |
Net Change in Cash | 111.4M | 85.8M | 37.7M | 80.1M | 28.1M |
Cash Flow Trend
CSG Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.10
Forward P/E
14.18
Price to Book
6.11
Price to Sales
1.54
PEG Ratio
14.18
Profitability Ratios
Profit Margin
6.78%
Operating Margin
11.59%
Return on Equity
29.06%
Return on Assets
7.01%
Financial Health
Current Ratio
1.56
Debt to Equity
194.32
Beta
0.91
Per Share Data
EPS (TTM)
$2.92
Book Value per Share
$10.56
Revenue per Share
$43.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
csgs | 1.9B | 22.10 | 6.11 | 29.06% | 6.78% | 194.32 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 702.3B | 57.48 | 34.32 | 82.38% | 21.68% | 519.59 |
Evercommerce | 2.0B | -49.36 | 2.66 | -2.07% | -2.95% | 73.33 |
Teradata | 1.9B | 18.17 | 11.04 | 87.65% | 6.57% | 331.25 |
Progress Software | 1.9B | 33.78 | 4.18 | 13.48% | 6.63% | 328.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.