Five (FIVN) | Financial Analysis & Statements
Five9 Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
300.3M
Gross Profit
166.4M
55.43%
Operating Income
19.8M
6.59%
Net Income
19.7M
6.56%
EPS (Diluted)
$0.23
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
1.0B
Shareholders Equity
785.8M
Debt to Equity
1.28
Cash Flow Metrics
Operating Cash Flow
56.9M
Free Cash Flow
67.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Five Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.0B | 910.5M | 778.8M | 609.6M |
| Cost of Goods Sold | 516.2M | 477.5M | 432.7M | 367.5M | 271.1M |
| Gross Profit | 632.9M | 564.4M | 477.8M | 411.3M | 338.5M |
| Gross Margin % | 55.1% | 54.2% | 52.5% | 52.8% | 55.5% |
| Operating Expenses | |||||
| Research & Development | 152.3M | 166.2M | 156.6M | 141.8M | 106.9M |
| Selling, General & Administrative | 451.7M | 449.5M | 419.8M | 357.1M | 287.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 604.0M | 615.7M | 576.4M | 498.9M | 394.7M |
| Operating Income | 28.8M | -51.3M | -98.6M | -87.6M | -56.2M |
| Operating Margin % | 2.5% | -4.9% | -10.8% | -11.2% | -9.2% |
| Non-Operating Items | |||||
| Interest Income | 30.2M | 46.7M | 26.8M | 4.8M | - |
| Interest Expense | 14.1M | 14.8M | 7.6M | 7.5M | 8.0M |
| Other Non-Operating Income | - | 6.6M | - | 4.8M | -8.0K |
| Pre-tax Income | 44.9M | -12.8M | -79.4M | -90.3M | -64.3M |
| Income Tax | 5.5M | 40.0K | 2.3M | 4.4M | -11.3M |
| Effective Tax Rate % | 12.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 39.4M | -12.8M | -81.8M | -94.6M | -53.0M |
| Net Margin % | 3.4% | -1.2% | -9.0% | -12.2% | -8.7% |
| Key Metrics | |||||
| EBITDA | 120.8M | 48.3M | -10.6M | -27.7M | -8.8M |
| EPS (Basic) | - | $-0.17 | $-1.13 | $-1.35 | $-0.79 |
| EPS (Diluted) | - | $-0.17 | $-1.13 | $-1.35 | $-0.79 |
| Basic Shares Outstanding | - | 74503000 | 72048000 | 69920000 | 67512000 |
| Diluted Shares Outstanding | - | 74503000 | 72048000 | 69920000 | 67512000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Five Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 232.1M | 362.5M | 143.2M | 180.5M | 90.9M |
| Short-term Investments | 464.8M | 643.4M | 587.1M | 433.7M | 379.0M |
| Accounts Receivable | 112.9M | 99.6M | 86.9M | 77.6M | 76.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 14.8M | 15.6M | 8.5M | 9.2M | 6.4M |
| Total Current Assets | 959.7M | 1.2B | 924.1M | 778.7M | 617.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 60.6M | 58.1M | 43.4M | 44.1M | 48.7M |
| Goodwill | 783.7M | 796.5M | 493.1M | 359.0M | 370.7M |
| Intangible Assets | 51.2M | 65.6M | 38.3M | 28.2M | 39.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 187.0M | 167.8M | 150.8M | 123.9M | 96.5M |
| Total Non-Current Assets | 830.3M | 802.6M | 570.5M | 465.8M | 575.7M |
| Total Assets | 1.8B | 2.1B | 1.5B | 1.2B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 30.0M | 26.3M | 24.4M | 23.6M | 20.5M |
| Short-term Debt | 21.4M | 452.5M | 12.5M | 10.8M | 9.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 213.0M | 641.7M | 167.2M | 150.8M | 157.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 783.7M | 780.6M | 781.4M | 779.8M | 815.7M |
| Deferred Tax Liabilities | 56.0K | 186.0K | 0 | 157.0K | 0 |
| Other Non-Current Liabilities | 4.6M | 5.4M | 5.6M | 1.7M | 5.6M |
| Total Non-Current Liabilities | 791.2M | 787.3M | 789.3M | 783.7M | 824.2M |
| Total Liabilities | 1.0B | 1.4B | 956.5M | 934.5M | 981.8M |
| Equity | |||||
| Common Stock | 77.0K | 76.0K | 73.0K | 71.0K | 68.0K |
| Retained Earnings | -378.2M | -417.6M | -404.8M | -323.1M | -228.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 785.8M | 622.2M | 538.1M | 310.0M | 211.1M |
| Key Metrics | |||||
| Total Debt | 805.1M | 1.2B | 793.9M | 790.6M | 825.5M |
| Working Capital | 746.7M | 606.9M | 756.8M | 627.9M | 459.7M |
Balance Sheet Composition
Five Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 39.4M | -12.8M | -81.8M | -94.6M | -53.0M |
| Depreciation & Amortization | 61.8M | 52.9M | 61.2M | 55.0M | 47.4M |
| Stock-Based Compensation | 148.1M | 166.3M | 206.3M | 172.5M | 108.8M |
| Working Capital Changes | -132.6M | -117.8M | -93.7M | -84.1M | -139.0M |
| Operating Cash Flow | 209.3M | 160.0M | 152.0M | 91.2M | -6.7M |
| Investing Activities | |||||
| Capital Expenditures | -25.0M | -42.4M | -31.2M | -52.3M | -42.2M |
| Acquisitions | 0 | -167.1M | -80.6M | -2.0M | 0 |
| Investment Purchases | -745.4M | -1.3B | -795.0M | -435.8M | -680.5M |
| Investment Sales | 932.1M | 1.3B | 656.8M | 525.2M | 572.2M |
| Investing Cash Flow | 161.4M | -244.3M | -250.0M | 34.9M | -150.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 731.1M | - | 0 | 0 |
| Debt Repayment | -444.2M | -308.5M | -1.2M | -34.1M | -25.3M |
| Financing Cash Flow | -494.2M | 327.4M | 69.5M | -52.2M | -30.3M |
| Free Cash Flow | 162.1M | 78.6M | 88.1M | 32.7M | -13.2M |
| Net Change in Cash | -123.4M | 243.1M | -28.5M | 73.9M | -187.4M |
Cash Flow Trend
Five Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.87
Forward P/E
4.55
Price to Book
1.63
Price to Sales
1.11
PEG Ratio
0.55
Profitability Ratios
Profit Margin
3.43%
Operating Margin
8.67%
Return on Equity
5.60%
Return on Assets
1.47%
Financial Health
Current Ratio
4.51
Debt to Equity
102.45
Beta
1.36
Per Share Data
EPS (TTM)
$0.45
Book Value per Share
$10.18
Revenue per Share
$14.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FIVN | 1.2B | 36.87 | 1.63 | 5.60% | 3.43% | 102.45 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| A10 Networks | 1.9B | 48.51 | 9.34 | 19.01% | 14.50% | 107.66 |
| Marqeta | 1.9B | 56.80 | 2.51 | -1.51% | -2.23% | 1.12 |
| Evertec | 1.8B | 13.41 | 2.93 | 23.44% | 15.20% | 159.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.






