
Capital Southwest (CSWC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
30.8M
Net Income
17.6M
57.00%
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
999.2M
Shareholders Equity
883.6M
Debt to Equity
1.13
Cash Flow Metrics
Operating Cash Flow
17.3M
Free Cash Flow
-59.1M
Revenue & Profitability Trend
Capital Southwest Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 108.9M | 109.1M | 61.5M | 83.0M | 72.6M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.9M | 8.9M | 7.8M | 6.6M | 5.3M |
Other Operating Expenses | 407.0K | 361.0K | - | 17.2M | 1.0M |
Total Operating Expenses | 11.3M | 9.3M | 7.8M | 23.7M | 6.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 79.4M | 84.6M | 40.1M | 46.8M | 55.6M |
Income Tax | 8.9M | 1.2M | 7.0M | 4.0M | 4.7M |
Effective Tax Rate % | 11.2% | 1.4% | 17.4% | 8.6% | 8.4% |
Net Income | 70.5M | 83.4M | 33.1M | 42.8M | 50.9M |
Net Margin % | 64.8% | 76.5% | 53.9% | 51.6% | 70.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.47 | $2.05 | $1.10 | $1.87 | $2.67 |
EPS (Diluted) | $1.47 | $2.05 | $1.10 | $1.87 | $2.67 |
Basic Shares Outstanding | 47448093 | 40727133 | 30015533 | 22839835 | 19060131 |
Diluted Shares Outstanding | 47448093 | 40727133 | 30015533 | 22839835 | 19060131 |
Income Statement Trend
Capital Southwest Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 43.2M | 32.3M | 21.6M | 11.4M | 31.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.9B | 1.6B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 956.1M | 770.9M | 637.6M | 528.6M | 381.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 999.2M | 801.1M | - | - | - |
Equity | |||||
Common Stock | 13.2M | 11.3M | 9.6M | 6.8M | 5.8M |
Retained Earnings | -88.7M | -52.5M | -41.8M | -10.3M | -2.1M |
Treasury Stock | - | 0 | 23.9M | 23.9M | 23.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 883.6M | 755.7M | 590.4M | 420.9M | 336.3M |
Key Metrics | |||||
Total Debt | 956.1M | 770.9M | 637.6M | 528.6M | 381.3M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Capital Southwest Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 70.5M | 83.4M | 33.1M | 42.8M | 50.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.2M | -4.0M | -2.8M | -3.7M | 7.1M |
Operating Cash Flow | 59.3M | 69.9M | 33.4M | 62.1M | 56.6M |
Investing Activities | |||||
Capital Expenditures | -1.7M | -13.0K | -281.0K | -2.0M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.7M | -13.0K | -281.0K | -2.0M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | -125.3M | -102.9M | -71.1M | -58.6M | -39.9M |
Debt Issuance | 612.6M | 406.9M | 263.1M | 500.4M | 369.6M |
Debt Repayment | -430.0M | -275.0M | -155.0M | -355.0M | -293.1M |
Financing Cash Flow | 233.1M | 209.4M | 238.9M | 168.4M | 86.7M |
Free Cash Flow | -218.9M | -188.5M | -227.4M | -184.7M | -68.3M |
Net Change in Cash | 290.7M | 279.2M | 272.0M | 228.5M | 143.3M |
Cash Flow Trend
Capital Southwest Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.70
Forward P/E
9.20
Price to Book
1.35
Price to Sales
5.98
PEG Ratio
0.22
Profitability Ratios
Profit Margin
39.95%
Operating Margin
85.76%
Return on Equity
9.86%
Return on Assets
6.55%
Financial Health
Current Ratio
11.44
Debt to Equity
101.59
Beta
1.03
Per Share Data
EPS (TTM)
$1.64
Book Value per Share
$16.60
Revenue per Share
$4.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cswc | 1.2B | 13.70 | 1.35 | 9.86% | 39.95% | 101.59 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.71 | 4.31 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.83 | 16.36% | 928.40% | 10.77 |
Sprott | 1.6B | 32.24 | 4.67 | 14.34% | 25.21% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.