Citi Trends (CTRN) | Financial Analysis & Statements
Citi Trends Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
230.4M
Gross Profit
91.9M
39.90%
Operating Income
7.0M
3.02%
Net Income
7.4M
3.22%
EPS (Diluted)
$0.88
Balance Sheet Metrics
Total Assets
471.2M
Total Liabilities
354.9M
Shareholders Equity
116.3M
Debt to Equity
3.05
Cash Flow Metrics
Operating Cash Flow
37.8M
Free Cash Flow
14.7M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Citi Trends Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 820.0M | 753.1M | 747.9M | 795.0M | 991.6M |
| Cost of Goods Sold | 495.3M | 471.0M | 462.8M | 484.0M | 584.1M |
| Gross Profit | 324.6M | 282.0M | 285.1M | 311.0M | 407.5M |
| Gross Margin % | 39.6% | 37.5% | 38.1% | 39.1% | 41.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 313.2M | 300.2M | 284.5M | 279.2M | 307.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 313.2M | 300.2M | 284.5M | 279.2M | 307.6M |
| Operating Income | -7.0M | -37.0M | -18.4M | 11.2M | 79.5M |
| Operating Margin % | -0.9% | -4.9% | -2.5% | 1.4% | 8.0% |
| Non-Operating Items | |||||
| Interest Income | 2.0M | 2.5M | 3.9M | 1.0M | 31.0K |
| Interest Expense | 342.0K | 319.0K | 306.0K | 306.0K | 306.0K |
| Other Non-Operating Income | 10.9M | -2.5M | -1.1M | 64.1M | - |
| Pre-tax Income | 5.5M | -37.3M | -15.9M | 76.0M | 79.2M |
| Income Tax | 296.0K | 5.8M | -3.9M | 17.1M | 17.0M |
| Effective Tax Rate % | 5.4% | 0.0% | 0.0% | 22.5% | 21.5% |
| Net Income | 5.2M | -43.2M | -12.0M | 58.9M | 62.2M |
| Net Margin % | 0.6% | -5.7% | -1.6% | 7.4% | 6.3% |
| Key Metrics | |||||
| EBITDA | 13.5M | -15.7M | 4.5M | 32.8M | 99.9M |
| EPS (Basic) | $0.65 | $-5.19 | $-1.46 | $7.17 | $6.98 |
| EPS (Diluted) | $0.63 | $-5.19 | $-1.46 | $7.17 | $6.91 |
| Basic Shares Outstanding | 8057000 | 8315000 | 8221450 | 8216448 | 8912000 |
| Diluted Shares Outstanding | 8057000 | 8315000 | 8221450 | 8216448 | 8912000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Citi Trends Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 66.1M | 61.1M | 79.7M | 103.5M | 49.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 113.5M | 122.6M | 130.4M | 105.8M | 123.8M |
| Other Current Assets | 12.3M | 10.2M | 10.8M | 13.0M | 15.0M |
| Total Current Assets | 193.0M | 197.1M | 225.1M | 222.9M | 192.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 221.8M | 214.1M | 231.3M | 257.2M | 201.8M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0M | 846.0K | 6.1M | 4.1M | 4.3M |
| Total Non-Current Assets | 278.1M | 265.7M | 293.6M | 321.4M | 281.4M |
| Total Assets | 471.2M | 462.8M | 518.7M | 544.3M | 474.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 100.7M | 102.5M | 100.4M | 80.7M | 98.9M |
| Short-term Debt | 44.4M | 47.7M | 45.8M | 52.7M | 47.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 344.0K | 364.0K |
| Total Current Liabilities | 173.4M | 174.4M | 169.9M | 160.6M | 187.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 178.9M | 172.7M | 188.8M | 214.9M | 168.3M |
| Deferred Tax Liabilities | 245.0K | 142.0K | - | - | - |
| Other Non-Current Liabilities | 2.3M | 2.4M | 2.3M | 2.3M | 2.1M |
| Total Non-Current Liabilities | 181.4M | 175.2M | 191.1M | 217.3M | 170.4M |
| Total Liabilities | 354.9M | 349.6M | 361.0M | 377.8M | 357.9M |
| Equity | |||||
| Common Stock | 163.0K | 162.0K | 160.0K | 160.0K | 159.0K |
| Retained Earnings | 281.1M | 275.9M | 319.1M | 331.0M | 272.2M |
| Treasury Stock | 277.3M | 271.0M | 267.2M | 267.2M | 257.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 116.3M | 113.2M | 157.7M | 166.4M | 116.1M |
| Key Metrics | |||||
| Total Debt | 223.3M | 220.4M | 234.7M | 267.6M | 216.1M |
| Working Capital | 19.6M | 22.7M | 55.2M | 62.3M | 5.1M |
Balance Sheet Composition
Citi Trends Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.2M | -43.2M | -12.0M | 58.9M | 62.2M |
| Depreciation & Amortization | 18.5M | 18.8M | 19.0M | 20.6M | 20.4M |
| Stock-Based Compensation | 5.4M | 3.3M | 4.1M | 3.6M | 4.8M |
| Working Capital Changes | 6.6M | 9.1M | -14.1M | -13.1M | -16.4M |
| Operating Cash Flow | 83.5M | 42.1M | 48.8M | 123.0M | 125.4M |
| Investing Activities | |||||
| Capital Expenditures | -9.1M | -10.1M | -14.9M | 58.8M | -29.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | 0 | 0 | -35.3M |
| Investment Sales | - | - | 0 | 0 | 35.3M |
| Investing Cash Flow | -8.5M | -10.1M | -13.4M | 60.2M | -29.5M |
| Financing Activities | |||||
| Share Repurchases | -6.3M | -3.8M | 0 | -10.0M | -115.3M |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | -7.5M | -4.7M | -854.0K | -12.2M | -118.2M |
| Free Cash Flow | 624.0K | -14.0M | -24.5M | -16.5M | 44.6M |
| Net Change in Cash | 67.6M | 27.3M | 34.5M | 171.0M | -22.3M |
Cash Flow Trend
Citi Trends Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
78.35
Forward P/E
19.98
Price to Book
3.45
Price to Sales
0.50
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
0.64%
Operating Margin
3.02%
Return on Equity
4.54%
Return on Assets
-0.94%
Financial Health
Current Ratio
1.11
Debt to Equity
191.99
Beta
2.05
Per Share Data
EPS (TTM)
$0.63
Book Value per Share
$14.32
Revenue per Share
$101.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CTRN | 411.8M | 78.35 | 3.45 | 4.54% | 0.64% | 191.99 |
| Tjx Companies | 175.8B | 32.45 | 17.20 | 59.13% | 9.10% | 132.38 |
| Ross Stores | 73.2B | 34.38 | 11.82 | 36.68% | 9.43% | 84.24 |
| Carter's | 1.4B | 15.05 | 1.50 | 10.32% | 3.17% | 131.03 |
| Stitch Fix | 517.4M | -17.23 | 2.47 | -12.27% | -1.89% | 38.50 |
| Shoe Carnival | 515.1M | 9.87 | 0.74 | 7.81% | 4.60% | 53.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.






