Shoe Carnival (SCVL) | Financial Analysis & Statements
Shoe Carnival Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
254.1M
Gross Profit
88.7M
34.92%
Operating Income
10.9M
4.31%
Net Income
9.1M
3.56%
EPS (Diluted)
$0.33
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
512.1M
Shareholders Equity
689.7M
Debt to Equity
0.74
Cash Flow Metrics
Operating Cash Flow
82.1M
Free Cash Flow
27.7M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Shoe Carnival Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.2B | 1.2B | 1.3B | 1.3B |
| Cost of Goods Sold | 720.2M | 774.1M | 754.5M | 794.1M | 803.6M |
| Gross Profit | 415.2M | 428.8M | 421.4M | 468.2M | 526.8M |
| Gross Margin % | 36.6% | 35.6% | 35.8% | 37.1% | 39.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 348.4M | 337.6M | 327.9M | 321.7M | 319.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 348.4M | 337.6M | 327.9M | 321.7M | 319.1M |
| Operating Income | 66.8M | 91.2M | 93.5M | 146.4M | 207.7M |
| Operating Margin % | 5.9% | 7.6% | 8.0% | 11.6% | 15.6% |
| Non-Operating Items | |||||
| Interest Income | 4.0M | 6.6M | 2.9M | 972.0K | 24.0K |
| Interest Expense | 373.0K | 314.0K | 282.0K | 294.0K | 478.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 70.4M | 97.5M | 96.1M | 147.1M | 207.2M |
| Income Tax | 18.1M | 23.7M | 22.8M | 37.1M | 52.3M |
| Effective Tax Rate % | 25.7% | 24.3% | 23.7% | 25.2% | 25.3% |
| Net Income | 52.3M | 73.8M | 73.3M | 110.1M | 154.9M |
| Net Margin % | 4.6% | 6.1% | 6.2% | 8.7% | 11.6% |
| Key Metrics | |||||
| EBITDA | 105.1M | 128.9M | 125.2M | 170.6M | 226.4M |
| EPS (Basic) | $1.91 | $2.72 | $2.69 | $4.00 | $5.49 |
| EPS (Diluted) | $1.90 | $2.68 | $2.68 | $3.96 | $5.42 |
| Basic Shares Outstanding | 27318000 | 27157000 | 27231000 | 27543000 | 28233000 |
| Diluted Shares Outstanding | 27318000 | 27157000 | 27231000 | 27543000 | 28233000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Shoe Carnival Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 117.1M | 108.7M | 99.0M | 51.4M | 117.4M |
| Short-term Investments | 13.6M | 14.4M | 12.2M | 11.6M | 15.0M |
| Accounts Receivable | 6.4M | 9.0M | 2.6M | 3.1M | 14.2M |
| Inventory | 439.6M | 385.6M | 346.4M | 390.4M | 285.2M |
| Other Current Assets | 19.4M | 18.4M | 21.1M | 13.3M | 10.3M |
| Total Current Assets | 596.1M | 536.1M | 481.3M | 469.7M | 442.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 349.6M | 343.5M | 333.9M | 318.6M | 221.0M |
| Goodwill | 77.0M | 77.0M | 56.6M | 56.6M | 55.4M |
| Intangible Assets | 40.9M | 41.0M | 32.6M | 32.6M | 32.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 11.5M | 12.6M | 13.6M | 15.4M | 16.8M |
| Total Non-Current Assets | 605.6M | 588.0M | 560.7M | 520.1M | 370.2M |
| Total Assets | 1.2B | 1.1B | 1.0B | 989.8M | 812.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 79.2M | 52.0M | 58.3M | 78.8M | 69.1M |
| Short-term Debt | 58.1M | 53.0M | 53.0M | 58.2M | 51.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.5M | 3.6M | 3.8M | 3.8M | 5.7M |
| Total Current Liabilities | 158.4M | 130.4M | 127.9M | 157.3M | 153.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 313.4M | 315.0M | 301.4M | 285.1M | 194.8M |
| Deferred Tax Liabilities | 26.9M | 18.9M | 17.3M | 11.8M | 0 |
| Other Non-Current Liabilities | 1.3M | 848.0K | 426.0K | 170.0K | 334.0K |
| Total Non-Current Liabilities | 353.7M | 344.7M | 330.8M | 306.9M | 206.0M |
| Total Liabilities | 512.1M | 475.1M | 458.6M | 464.2M | 359.7M |
| Equity | |||||
| Common Stock | 410.0K | 410.0K | 410.0K | 410.0K | 410.0K |
| Retained Earnings | 808.8M | 773.4M | 714.6M | 653.4M | 553.5M |
| Treasury Stock | 212.7M | 215.1M | 215.4M | 211.7M | 182.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 689.7M | 649.0M | 583.4M | 525.6M | 452.5M |
| Key Metrics | |||||
| Total Debt | 371.4M | 368.0M | 354.3M | 343.2M | 246.4M |
| Working Capital | 437.7M | 405.7M | 353.5M | 312.4M | 288.3M |
Balance Sheet Composition
Shoe Carnival Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 52.3M | 73.8M | 73.3M | 110.1M | 154.9M |
| Depreciation & Amortization | 34.3M | 31.1M | 28.8M | 23.2M | 18.8M |
| Stock-Based Compensation | 7.3M | 7.7M | 4.9M | 5.4M | 5.5M |
| Working Capital Changes | -116.5M | -55.1M | -23.4M | -152.0M | -87.0M |
| Operating Cash Flow | 44.8M | 113.3M | 144.8M | 50.0M | 142.7M |
| Investing Activities | |||||
| Capital Expenditures | -44.7M | -33.2M | -56.3M | -77.3M | -31.4M |
| Acquisitions | 0 | -44.8M | 0 | 385.0K | -70.7M |
| Investment Purchases | -2.8M | -1.2M | -403.0K | -976.0K | -19.0M |
| Investment Sales | 3.5M | 1.4M | 2.0M | 3.8M | 1.8M |
| Investing Cash Flow | -44.0M | -77.7M | -54.6M | -74.0M | -119.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -5.4M | -30.5M | -7.1M |
| Dividends Paid | -16.7M | -14.7M | -12.2M | -10.0M | -8.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | -18.9M | -15.3M | -20.5M | -42.5M | -17.7M |
| Free Cash Flow | 26.6M | 69.5M | 66.5M | -26.9M | 116.5M |
| Net Change in Cash | -18.1M | 20.4M | 69.7M | -66.5M | 5.7M |
Cash Flow Trend
Shoe Carnival Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.87
Forward P/E
10.17
Price to Book
0.74
Price to Sales
0.45
PEG Ratio
-0.25
Profitability Ratios
Profit Margin
4.60%
Operating Margin
4.31%
Return on Equity
7.81%
Return on Assets
3.59%
Financial Health
Current Ratio
3.76
Debt to Equity
53.86
Beta
1.35
Per Share Data
EPS (TTM)
$1.90
Book Value per Share
$25.19
Revenue per Share
$41.56
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SCVL | 515.1M | 9.87 | 0.74 | 7.81% | 4.60% | 53.86 |
| Tjx Companies | 175.8B | 32.45 | 17.20 | 59.13% | 9.10% | 132.38 |
| Ross Stores | 73.2B | 34.38 | 11.82 | 36.68% | 9.43% | 84.24 |
| Carter's | 1.4B | 15.05 | 1.50 | 10.32% | 3.17% | 131.03 |
| Stitch Fix | 517.4M | -17.23 | 2.47 | -12.27% | -1.89% | 38.50 |
| Citi Trends | 411.8M | 78.35 | 3.45 | 4.54% | 0.64% | 191.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.






