TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 328.0M
Gross Profit 247.5M 75.45%
Operating Income -35.8M -10.92%
Net Income -90.8M -27.69%
EPS (Diluted) $-1.81

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 910.3M
Shareholders Equity 2.4B
Debt to Equity 0.37

Cash Flow Metrics

Operating Cash Flow 86.1M
Free Cash Flow 95.5M

Revenue & Profitability Trend

CyberArk Software Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.0B751.9M591.7M502.9M464.4M
Cost of Goods Sold i208.4M156.1M126.0M93.3M82.6M
Gross Profit i792.4M595.8M465.7M409.6M381.9M
Gross Margin % i79.2%79.2%78.7%81.4%82.2%
Operating Expenses
Research & Development i243.1M211.4M190.3M142.1M95.4M
Selling, General & Administrative i622.1M500.8M427.8M345.8M280.4M
Other Operating Expenses i-----
Total Operating Expenses i865.2M712.2M618.1M487.9M375.9M
Operating Income i-72.8M-116.5M-152.4M-78.3M6.0M
Operating Margin % i-7.3%-15.5%-25.8%-15.6%1.3%
Non-Operating Items
Interest Income i58.4M55.0M17.1M5.6M10.4M
Interest Expense i2.7M3.0M3.0M17.8M17.2M
Other Non-Operating Income2.5M1.6M1.6M-509.0K683.0K
Pre-tax Income i-16.0M-63.3M-137.0M-91.3M-389.0K
Income Tax i77.5M3.2M-6.6M-7.4M5.4M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-93.5M-66.5M-130.4M-83.9M-5.8M
Net Margin % i-9.3%-8.8%-22.0%-16.7%-1.2%
Key Metrics
EBITDA i26.2M-42.6M-119.4M-58.8M31.6M
EPS (Basic) i$-2.12$-1.60$-3.21$-2.12$-0.15
EPS (Diluted) i$-2.12$-1.60$-3.21$-2.12$-0.15
Basic Shares Outstanding i4418207141658424405830023964545338628770
Diluted Shares Outstanding i4418207141658424405830023964545338628770

Income Statement Trend

CyberArk Software Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i526.5M355.9M347.3M356.8M500.0M
Short-term Investments i293.3M637.5M606.9M569.6M453.0M
Accounts Receivable i328.5M186.5M120.8M113.2M93.1M
Inventory i-----
Other Current Assets12.6M8.6M5.5M3.8M3.2M
Total Current Assets i1.2B1.2B1.1B1.1B1.1B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i3.2B326.7M334.0M265.3M271.1M
Intangible Assets i534.7M20.2M27.5M17.9M23.7M
Long-term Investments-----
Other Non-Current Assets261.8M296.3M289.8M168.9M132.8M
Total Non-Current Assets i2.2B810.8M721.8M631.3M500.9M
Total Assets i3.3B2.0B1.8B1.7B1.6B
Liabilities
Current Liabilities
Accounts Payable i23.7M11.0M13.6M10.1M8.2M
Short-term Debt i11.1M580.6M7.9M7.0M7.0M
Current Portion of Long-term Debt-----
Other Current Liabilities21.7M15.4M13.5M7.8M11.1M
Total Current Liabilities i807.4M1.1B452.5M340.0M247.0M
Non-Current Liabilities
Long-term Debt i--569.3M520.1M502.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities76.0M33.8M38.9M20.2M24.9M
Total Non-Current Liabilities i171.2M105.3M688.8M626.7M608.1M
Total Liabilities i978.6M1.2B1.1B966.7M855.1M
Equity
Common Stock i130.0K111.0K107.0K104.0K101.0K
Retained Earnings i-126.7M-33.2M33.3M137.1M221.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.4B792.3M678.1M726.5M707.3M
Key Metrics
Total Debt i11.1M580.6M577.2M527.1M509.3M
Working Capital i386.1M86.8M645.1M721.9M814.4M

Balance Sheet Composition

CyberArk Software Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-93.5M-66.5M-130.4M-83.9M-5.8M
Depreciation & Amortization i42.0M19.2M16.2M14.2M15.5M
Stock-Based Compensation i168.8M140.1M120.8M95.4M71.8M
Working Capital Changes i90.3M10.3M84.1M80.2M37.3M
Operating Cash Flow i276.5M98.3M78.2M111.7M134.1M
Investing Activities
Capital Expenditures i-11.1M-4.9M-12.5M-8.9M-7.2M
Acquisitions i-984.7M0-41.3M0-68.6M
Investment Purchases i-512.0M-744.5M-872.6M-726.3M-528.2M
Investment Sales i1.2B663.6M858.0M507.0M191.6M
Investing Cash Flow i-346.3M-85.8M-68.4M-228.2M-412.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i---00
Debt Repayment i-542.0K----
Financing Cash Flow i260.4M11.2M-4.9M-789.0K1.1M
Free Cash Flow i220.8M51.3M37.2M65.8M99.6M
Net Change in Cash i190.6M23.6M4.9M-117.3M-277.2M

Cash Flow Trend

CyberArk Software Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1,376.47
Forward P/E 130.16
Price to Book 9.54
Price to Sales 18.53
PEG Ratio 2.73

Profitability Ratios

Profit Margin -13.78%
Operating Margin -10.92%
Return on Equity -10.35%
Return on Assets -1.45%

Financial Health

Current Ratio 2.31
Debt to Equity 52.58
Beta 0.96

Per Share Data

EPS (TTM) $-3.53
Book Value per Share $46.26
Revenue per Share $25.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cybr22.2B1,376.479.54-10.35%-13.78%52.58
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 661.2B54.1232.3182.38%21.68%519.59
Palo Alto Networks 124.2B116.1815.9017.45%12.30%4.32
Synopsys 112.2B69.969.4915.55%34.77%108.34
CrowdStrike Holdings 104.8B716.5530.35-5.74%-4.17%22.50

Financial data is updated regularly. All figures are in the company's reporting currency.