CyberArk Software (CYBR) | Financial Analysis & Statements
CyberArk Software Ltd Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
EPS (Diluted)
$-0.34
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
910.3M
Shareholders Equity
2.4B
Debt to Equity
0.37
Cash Flow Metrics
Operating Cash Flow
86.1M
Free Cash Flow
95.5M
Revenue & Profitability Trend
CyberArk Software Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 1.0B | 751.9M | 591.7M | 502.9M |
| Cost of Goods Sold | - | 208.4M | 156.1M | 126.0M | 93.3M |
| Gross Profit | - | 792.4M | 595.8M | 465.7M | 409.6M |
| Gross Margin % | 0.0% | 79.2% | 79.2% | 78.7% | 81.4% |
| Operating Expenses | |||||
| Research & Development | - | 243.1M | 211.4M | 190.3M | 142.1M |
| Selling, General & Administrative | - | 622.1M | 500.8M | 427.8M | 345.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 865.2M | 712.2M | 618.1M | 487.9M |
| Operating Income | - | -72.8M | -116.5M | -152.4M | -78.3M |
| Operating Margin % | 0.0% | -7.3% | -15.5% | -25.8% | -15.6% |
| Non-Operating Items | |||||
| Interest Income | - | 58.4M | 55.0M | 17.1M | 5.6M |
| Interest Expense | - | 2.7M | 3.0M | 3.0M | 17.8M |
| Other Non-Operating Income | - | 2.5M | 1.6M | 1.6M | -509.0K |
| Pre-tax Income | - | -16.0M | -63.3M | -137.0M | -91.3M |
| Income Tax | - | 77.5M | 3.2M | -6.6M | -7.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | - | -93.5M | -66.5M | -130.4M | -83.9M |
| Net Margin % | 0.0% | -9.3% | -8.8% | -22.0% | -16.7% |
| Key Metrics | |||||
| EBITDA | - | 26.2M | -42.6M | -119.4M | -58.8M |
| EPS (Basic) | $-2.93 | $-2.12 | $-1.60 | $-3.21 | $-2.12 |
| EPS (Diluted) | $-2.93 | $-2.12 | $-1.60 | $-3.21 | $-2.12 |
| Basic Shares Outstanding | 50187286 | 44182071 | 41658424 | 40583002 | 39645453 |
| Diluted Shares Outstanding | 50187286 | 44182071 | 41658424 | 40583002 | 39645453 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CyberArk Software Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 526.5M | 355.9M | 347.3M | 356.8M | 500.0M |
| Short-term Investments | 293.3M | 637.5M | 606.9M | 569.6M | 453.0M |
| Accounts Receivable | 328.5M | 186.5M | 120.8M | 113.2M | 93.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 12.6M | 8.6M | 5.5M | 3.8M | 3.2M |
| Total Current Assets | 1.2B | 1.2B | 1.1B | 1.1B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 3.2B | 326.7M | 334.0M | 265.3M | 271.1M |
| Intangible Assets | 534.7M | 20.2M | 27.5M | 17.9M | 23.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 261.8M | 296.3M | 289.8M | 168.9M | 132.8M |
| Total Non-Current Assets | 2.2B | 810.8M | 721.8M | 631.3M | 500.9M |
| Total Assets | 3.3B | 2.0B | 1.8B | 1.7B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.7M | 11.0M | 13.6M | 10.1M | 8.2M |
| Short-term Debt | 11.1M | 580.6M | 7.9M | 7.0M | 7.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 21.7M | 15.4M | 13.5M | 7.8M | 11.1M |
| Total Current Liabilities | 807.4M | 1.1B | 452.5M | 340.0M | 247.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 569.3M | 520.1M | 502.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 76.0M | 33.8M | 38.9M | 20.2M | 24.9M |
| Total Non-Current Liabilities | 171.2M | 105.3M | 688.8M | 626.7M | 608.1M |
| Total Liabilities | 978.6M | 1.2B | 1.1B | 966.7M | 855.1M |
| Equity | |||||
| Common Stock | 130.0K | 111.0K | 107.0K | 104.0K | 101.0K |
| Retained Earnings | -126.7M | -33.2M | 33.3M | 137.1M | 221.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 792.3M | 678.1M | 726.5M | 707.3M |
| Key Metrics | |||||
| Total Debt | 11.1M | 580.6M | 577.2M | 527.1M | 509.3M |
| Working Capital | 386.1M | 86.8M | 645.1M | 721.9M | 814.4M |
Balance Sheet Composition
CyberArk Software Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -93.5M | -66.5M | -130.4M | -83.9M | -5.8M |
| Depreciation & Amortization | 42.0M | 19.2M | 16.2M | 14.2M | 15.5M |
| Stock-Based Compensation | 168.8M | 140.1M | 120.8M | 95.4M | 71.8M |
| Working Capital Changes | 90.3M | 10.3M | 84.1M | 80.2M | 37.3M |
| Operating Cash Flow | 276.5M | 98.3M | 78.2M | 111.7M | 134.1M |
| Investing Activities | |||||
| Capital Expenditures | -11.1M | -4.9M | -12.5M | -8.9M | -7.2M |
| Acquisitions | -984.7M | 0 | -41.3M | 0 | -68.6M |
| Investment Purchases | -512.0M | -744.5M | -872.6M | -726.3M | -528.2M |
| Investment Sales | 1.2B | 663.6M | 858.0M | 507.0M | 191.6M |
| Investing Cash Flow | -346.3M | -85.8M | -68.4M | -228.2M | -412.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -542.0K | - | - | - | - |
| Financing Cash Flow | 260.4M | 11.2M | -4.9M | -789.0K | 1.1M |
| Free Cash Flow | 220.8M | 51.3M | 37.2M | 65.8M | 99.6M |
| Net Change in Cash | 190.6M | 23.6M | 4.9M | -117.3M | -277.2M |
Cash Flow Trend
CyberArk Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,376.47
Forward P/E
62.95
Price to Book
8.61
Price to Sales
15.16
PEG Ratio
-16.55
Profitability Ratios
Profit Margin
-10.79%
Operating Margin
-6.58%
Return on Equity
-6.16%
Return on Assets
-2.01%
Financial Health
Current Ratio
2.00
Debt to Equity
50.86
Beta
0.93
Per Share Data
EPS (TTM)
$-2.94
Book Value per Share
$47.51
Revenue per Share
$27.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CYBR | 20.6B | 1,376.47 | 8.61 | -6.16% | -10.79% | 50.86 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Palo Alto Networks | 141.3B | 101.23 | 13.56 | 16.26% | 12.96% | 4.89 |
| CrowdStrike Holdings | 113.0B | 716.55 | 25.72 | -4.14% | -3.38% | 18.34 |
| Synopsys | 87.5B | 73.42 | 2.99 | 5.54% | 13.76% | 35.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.






