Krispy Kreme (DNUT) | Financial Analysis & Statements
Krispy Kreme Inc. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
392.4M
Gross Profit
299.4M
76.30%
Operating Income
13.8M
3.51%
Net Income
-29.1M
-7.42%
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.9B
Shareholders Equity
652.8M
Debt to Equity
2.97
Cash Flow Metrics
Operating Cash Flow
14.3M
Free Cash Flow
27.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Krispy Kreme Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.7B | 1.7B | 1.5B | 1.4B |
| Cost of Goods Sold | 372.6M | 409.2M | 443.2M | 406.2M | 354.1M |
| Gross Profit | 1.2B | 1.3B | 1.2B | 1.1B | 1.0B |
| Gross Margin % | 75.5% | 75.4% | 73.7% | 73.4% | 74.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 271.3M | 322.0M | 312.7M | 265.8M | 261.9M |
| Other Operating Expenses | 774.9M | 805.9M | 791.1M | 718.7M | 625.7M |
| Total Operating Expenses | 1.0B | 1.1B | 1.1B | 984.4M | 887.6M |
| Operating Income | -33.3M | -5.3M | 13.1M | 29.0M | 41.1M |
| Operating Margin % | -2.2% | -0.3% | 0.8% | 1.9% | 3.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 65.8M | 60.1M | 50.3M | 34.1M | 43.0M |
| Other Non-Operating Income | -445.5M | 85.2M | -3.8M | -3.0M | -2.2M |
| Pre-tax Income | -544.6M | 19.8M | -41.0M | -8.2M | -4.1M |
| Income Tax | -20.8M | 16.0M | -4.3M | 612.0K | 10.7M |
| Effective Tax Rate % | 0.0% | 80.7% | 0.0% | 0.0% | 0.0% |
| Net Income | -523.8M | 3.8M | -36.6M | -8.8M | -14.8M |
| Net Margin % | -34.4% | 0.2% | -2.2% | -0.6% | -1.1% |
| Key Metrics | |||||
| EBITDA | 105.8M | 126.4M | 135.2M | 136.2M | 140.5M |
| EPS (Basic) | - | $0.02 | $-0.23 | $-0.10 | $-0.18 |
| EPS (Diluted) | - | $0.02 | $-0.23 | $-0.10 | $-0.18 |
| Basic Shares Outstanding | - | 169341000 | 168289000 | 167471000 | 147654548 |
| Diluted Shares Outstanding | - | 169341000 | 168289000 | 167471000 | 147654548 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Krispy Kreme Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 42.4M | 29.0M | 38.2M | 35.4M | 38.6M |
| Short-term Investments | - | - | - | - | 0 |
| Accounts Receivable | 55.7M | 57.4M | 45.9M | 40.1M | 41.1M |
| Inventory | 26.9M | 28.1M | 34.7M | 46.2M | 34.9M |
| Other Current Assets | 18.9M | 31.6M | 25.4M | 27.0M | 20.7M |
| Total Current Assets | 174.5M | 172.9M | 173.6M | 178.3M | 156.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 395.5M | 409.9M | 457.0M | 417.4M | 435.2M |
| Goodwill | 2.2B | 2.9B | 3.2B | 3.1B | 3.2B |
| Intangible Assets | 797.7M | 819.9M | 946.3M | 966.1M | 992.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 44.6M | 19.5M | 23.5M | 26.5M | 16.4M |
| Total Non-Current Assets | 2.4B | 2.9B | 3.1B | 3.0B | 3.0B |
| Total Assets | 2.6B | 3.1B | 3.2B | 3.1B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 134.4M | 123.3M | 156.5M | 225.3M | 182.1M |
| Short-term Debt | 117.2M | 103.0M | 105.0M | 83.2M | 86.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.5M | - | - | - | - |
| Total Current Liabilities | 457.3M | 486.2M | 525.6M | 516.5M | 526.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.2B | 1.3B | 1.2B | 1.1B |
| Deferred Tax Liabilities | 96.2M | 130.7M | 123.9M | 143.1M | 145.4M |
| Other Non-Current Liabilities | 42.9M | 40.8M | 36.1M | 38.3M | 42.5M |
| Total Non-Current Liabilities | 1.5B | 1.4B | 1.5B | 1.3B | 1.3B |
| Total Liabilities | 1.9B | 1.9B | 2.0B | 1.8B | 1.8B |
| Equity | |||||
| Common Stock | 1.7M | 1.7M | 1.7M | 1.7M | 1.7M |
| Retained Earnings | -821.4M | -299.6M | -279.0M | -217.5M | -178.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 652.8M | 1.2B | 1.3B | 1.3B | 1.3B |
| Key Metrics | |||||
| Total Debt | 1.4B | 1.4B | 1.4B | 1.2B | 1.2B |
| Working Capital | -282.8M | -313.2M | -352.0M | -338.2M | -369.3M |
Balance Sheet Composition
Krispy Kreme Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -523.8M | 3.8M | -36.6M | -8.8M | -14.8M |
| Depreciation & Amortization | 137.1M | 133.6M | 125.9M | 110.3M | 101.6M |
| Stock-Based Compensation | 12.9M | 35.1M | 24.2M | 18.2M | 22.9M |
| Working Capital Changes | -19.1M | -14.7M | -2.2M | -21.9M | 2.9M |
| Operating Cash Flow | -426.4M | 160.4M | 94.9M | 85.7M | 109.6M |
| Investing Activities | |||||
| Capital Expenditures | -87.0M | -114.5M | -111.4M | -103.3M | -108.4M |
| Acquisitions | 72.0M | 88.7M | -1.4M | -18.3M | -46.3M |
| Investment Purchases | - | - | - | 0 | 0 |
| Investment Sales | - | - | 0 | 0 | 1.0M |
| Investing Cash Flow | -12.1M | 19.3M | -112.6M | -121.5M | -153.4M |
| Financing Activities | |||||
| Share Repurchases | -1.4M | -5.5M | -1.9M | -4.3M | -139.1M |
| Dividends Paid | -11.9M | -23.7M | -23.6M | -23.4M | -48.2M |
| Debt Issuance | 778.5M | 676.2M | 1.2B | 149.0M | 695.0M |
| Debt Repayment | -728.6M | -712.8M | -1.1B | -101.2M | -1.1B |
| Financing Cash Flow | -7.8M | -73.9M | 71.9M | -16.8M | 16.1M |
| Free Cash Flow | -64.0M | -75.0M | -75.9M | 28.1M | 21.7M |
| Net Change in Cash | -446.3M | 105.7M | 54.2M | -52.6M | -27.7M |
Cash Flow Trend
Krispy Kreme Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
158.75
Forward P/E
-25.89
Price to Book
1.07
Price to Sales
0.46
PEG Ratio
5.16
Profitability Ratios
Profit Margin
-33.87%
Operating Margin
1.54%
Return on Equity
-56.89%
Return on Assets
-1.33%
Financial Health
Current Ratio
0.38
Debt to Equity
211.73
Beta
1.27
Per Share Data
EPS (TTM)
$-3.04
Book Value per Share
$3.79
Revenue per Share
$8.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DNUT | 657.8M | 158.75 | 1.07 | -56.89% | -33.87% | 211.73 |
| Kroger | 43.7B | 44.68 | 7.44 | 14.41% | 0.69% | 415.97 |
| Albertsons | 12.2B | 12.97 | 3.61 | 31.26% | 1.19% | 418.88 |
| Weis Markets | 1.7B | 19.42 | 1.30 | 6.73% | 1.89% | 12.73 |
| Ingles Markets | 1.7B | 17.56 | 1.02 | 5.94% | 1.76% | 76.57 |
| Grocery Outlet | 775.6M | 151.81 | 0.80 | -20.62% | -4.80% | 183.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.






