TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.1B
Gross Profit 461.0M 40.25%
Operating Income 221.2M 19.31%
Net Income 131.1M 11.45%
EPS (Diluted) $3.81

Balance Sheet Metrics

Total Assets 1.9B
Total Liabilities 5.8B
Shareholders Equity -3.9B

Cash Flow Metrics

Operating Cash Flow 204.5M
Free Cash Flow 164.3M

Revenue & Profitability Trend

Domino's Pizza Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.7B4.5B4.5B4.4B4.1B
Cost of Goods Sold i2.9B2.8B2.9B2.7B2.5B
Gross Profit i1.8B1.7B1.6B1.7B1.6B
Gross Margin % i39.3%38.6%36.3%38.7%38.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i969.3M907.7M901.9M907.8M868.9M
Other Operating Expenses i---21.2M--
Total Operating Expenses i969.3M907.7M880.7M907.8M868.9M
Operating Income i879.2M819.7M746.8M780.4M725.6M
Operating Margin % i18.7%18.3%16.5%17.9%17.6%
Non-Operating Items
Interest Income i17.0M11.7M3.2M345.0K1.7M
Interest Expense i195.9M196.5M198.3M191.8M172.2M
Other Non-Operating Income21.9M17.6M21.2M36.8M-
Pre-tax Income i722.2M652.4M572.8M625.7M555.1M
Income Tax i138.0M133.3M120.6M115.2M63.8M
Effective Tax Rate % i19.1%20.4%21.0%18.4%11.5%
Net Income i584.2M519.1M452.3M510.5M491.3M
Net Margin % i12.4%11.6%10.0%11.7%11.9%
Key Metrics
EBITDA i1.0B929.7M830.2M890.4M792.3M
EPS (Basic) i$17.04$14.80$12.78$14.04$12.47
EPS (Diluted) i$16.69$14.66$12.53$13.54$12.39
Basic Shares Outstanding i3428192735081779354197183613827338868350
Diluted Shares Outstanding i3428192735081779354197183613827338868350

Income Statement Trend

Domino's Pizza Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i186.1M114.1M60.4M148.2M168.8M
Short-term Investments i-----
Accounts Receivable i309.1M282.8M257.5M255.3M244.6M
Inventory i70.9M83.0M81.6M68.3M66.7M
Other Current Assets40.4M30.2M37.3M27.2M24.2M
Total Current Assets i905.3M817.3M790.7M860.5M869.4M
Non-Current Assets
Property, Plant & Equipment i600.8M571.9M553.0M523.5M520.7M
Goodwill i178.2M157.5M131.9M125.6M111.4M
Intangible Assets i155.0M134.1M108.4M95.6M81.3M
Long-term Investments-----
Other Non-Current Assets71.0M56.6M44.2M40.1M35.8M
Total Non-Current Assets i831.7M857.6M811.6M811.3M697.8M
Total Assets i1.7B1.7B1.6B1.7B1.6B
Liabilities
Current Liabilities
Accounts Payable i85.9M106.3M89.7M91.5M94.5M
Short-term Debt i1.2B95.7M89.7M92.7M38.7M
Current Portion of Long-term Debt-----
Other Current Liabilities101.6M104.2M157.9M173.7M141.2M
Total Current Liabilities i1.6B547.4M536.6M590.7M470.8M
Non-Current Liabilities
Long-term Debt i4.0B5.1B5.2B5.2B4.3B
Deferred Tax Liabilities i-07.8M3.9M6.1M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.1B5.2B5.3B5.3B4.4B
Total Liabilities i5.7B5.7B5.8B5.9B4.9B
Equity
Common Stock i343.0K347.0K354.0K361.0K389.0K
Retained Earnings i-4.0B-4.1B-4.2B-4.2B-3.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-4.0B-4.1B-4.2B-4.2B-3.3B
Key Metrics
Total Debt i5.2B5.2B5.3B5.3B4.4B
Working Capital i-707.2M269.9M254.0M269.8M398.6M

Balance Sheet Composition

Domino's Pizza Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i584.2M519.1M452.3M510.5M491.3M
Depreciation & Amortization i87.7M80.6M80.3M72.9M65.0M
Stock-Based Compensation i43.3M37.5M28.7M28.7M24.2M
Working Capital Changes i-33.8M-83.6M-37.2M35.1M-21.4M
Operating Cash Flow i677.7M539.8M508.7M656.7M579.1M
Investing Activities
Capital Expenditures i-----
Acquisitions i00-6.8M00
Investment Purchases i-00-49.1M-40.0M
Investment Sales i82.9M----
Investing Cash Flow i81.7M-1.5M33.6M-48.6M-40.2M
Financing Activities
Share Repurchases i-329.6M-269.0M-293.7M-1.3B-304.6M
Dividends Paid i-209.9M-169.8M-157.5M-139.4M-121.9M
Debt Issuance i014.9M120.0M1.8B158.0M
Debt Repayment i-17.6M-55.7M-175.7M-910.2M-202.1M
Financing Cash Flow i-568.2M-485.0M-519.3M-542.5M-477.4M
Free Cash Flow i512.0M485.5M388.1M560.0M504.0M
Net Change in Cash i191.1M53.3M23.0M65.6M61.6M

Cash Flow Trend

Domino's Pizza Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.83
Forward P/E 25.22
Price to Book -3.87
Price to Sales 3.16
PEG Ratio -4.57

Profitability Ratios

Profit Margin 12.49%
Operating Margin 18.06%
Return on Equity -14.74%
Return on Assets 30.97%

Financial Health

Current Ratio 0.60
Debt to Equity -1.33
Beta 1.10

Per Share Data

EPS (TTM) $17.22
Book Value per Share $-112.88
Revenue per Share $139.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dpz15.1B25.83-3.87-14.74%12.49%-1.33
McDonald's 221.9B26.67-81.27-216.57%32.21%-20.25
Starbucks 103.0B39.22-13.41-50.54%7.18%-3.63
Chipotle Mexican 58.2B38.3916.4942.59%13.32%135.50
Yum! Brands 41.5B29.44-5.42-19.43%18.12%-1.60
Restaurant Brands 29.3B24.206.3424.00%9.43%313.69

Financial data is updated regularly. All figures are in the company's reporting currency.