Yum! Brands (YUM) | Financial Analysis & Statements
Yum! Brands, Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.5B
Gross Profit
1.1B
44.49%
Operating Income
742.0M
29.50%
Net Income
535.0M
21.27%
EPS (Diluted)
$1.91
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
15.5B
Shareholders Equity
-7.3B
Cash Flow Metrics
Operating Cash Flow
637.0M
Free Cash Flow
482.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Yum! Brands Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.2B | 7.5B | 7.1B | 6.8B | 6.6B |
| Cost of Goods Sold | 4.4B | 4.0B | 3.6B | 3.5B | 3.4B |
| Gross Profit | 3.8B | 3.6B | 3.5B | 3.3B | 3.2B |
| Gross Margin % | 46.2% | 47.5% | 49.4% | 48.3% | 48.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.3B | 1.2B | 1.2B | 1.1B | 1.1B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.3B | 1.2B | 1.2B | 1.1B | 1.1B |
| Operating Income | 2.5B | 2.4B | 2.3B | 2.2B | 2.1B |
| Operating Margin % | 30.8% | 31.8% | 32.5% | 31.7% | 32.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 501.0M | 489.0M | 513.0M | 527.0M | 544.0M |
| Other Non-Operating Income | 49.0M | -14.0M | 28.0M | 22.0M | 112.0M |
| Pre-tax Income | 2.1B | 1.9B | 1.8B | 1.7B | 1.7B |
| Income Tax | 518.0M | 414.0M | 221.0M | 337.0M | 99.0M |
| Effective Tax Rate % | 24.9% | 21.8% | 12.2% | 20.3% | 5.9% |
| Net Income | 1.6B | 1.5B | 1.6B | 1.3B | 1.6B |
| Net Margin % | 19.0% | 19.7% | 22.6% | 19.4% | 23.9% |
| Key Metrics | |||||
| EBITDA | 2.7B | 2.6B | 2.5B | 2.3B | 2.3B |
| EPS (Basic) | $5.59 | $5.28 | $5.68 | $4.63 | $5.30 |
| EPS (Diluted) | $5.55 | $5.22 | $5.59 | $4.57 | $5.21 |
| Basic Shares Outstanding | 279000000 | 282000000 | 281000000 | 286000000 | 297000000 |
| Diluted Shares Outstanding | 279000000 | 282000000 | 281000000 | 286000000 | 297000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Yum! Brands Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 709.0M | 616.0M | 512.0M | 367.0M | 486.0M |
| Short-term Investments | 0 | 91.0M | - | - | - |
| Accounts Receivable | 841.0M | 775.0M | 737.0M | 648.0M | 596.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 64.0M | 158.0M | 159.0M | 152.0M | 138.0M |
| Total Current Assets | 2.0B | 1.9B | 1.6B | 1.6B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.2B | 881.0M | 764.0M | 742.0M | 809.0M |
| Goodwill | 2.8B | 1.9B | 1.7B | 1.6B | 1.7B |
| Intangible Assets | 909.0M | 416.0M | 377.0M | 354.0M | 359.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.5B | 1.5B | 1.5B | 1.2B | 1.3B |
| Total Non-Current Assets | 6.2B | 4.9B | 4.6B | 4.2B | 4.4B |
| Total Assets | 8.2B | 6.7B | 6.2B | 5.8B | 6.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 292.0M | 249.0M | 231.0M | 243.0M | 227.0M |
| Short-term Debt | 143.0M | 118.0M | 132.0M | 477.0M | 156.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 531.0M | 419.0M | 373.0M | 425.0M | 420.0M |
| Total Current Liabilities | 1.5B | 1.3B | 1.3B | 1.7B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.0B | 12.2B | 11.9B | 12.2B | 12.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 960.0M | 938.0M | 913.0M | 873.0M | 953.0M |
| Total Non-Current Liabilities | 14.0B | 13.1B | 12.8B | 13.1B | 12.9B |
| Total Liabilities | 15.5B | 14.4B | 14.1B | 14.7B | 14.3B |
| Equity | |||||
| Common Stock | 0 | 0 | 60.0M | 0 | 0 |
| Retained Earnings | -7.0B | -7.3B | -7.6B | -8.5B | -8.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -7.3B | -7.6B | -7.9B | -8.9B | -8.4B |
| Key Metrics | |||||
| Total Debt | 13.2B | 12.3B | 12.0B | 12.7B | 12.1B |
| Working Capital | 524.0M | 602.0M | 332.0M | -56.0M | 117.0M |
Balance Sheet Composition
Yum! Brands Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.6B | 1.5B | 1.6B | 1.3B | 1.6B |
| Depreciation & Amortization | 206.0M | 175.0M | 153.0M | 146.0M | 164.0M |
| Stock-Based Compensation | 70.0M | 69.0M | 95.0M | 84.0M | 75.0M |
| Working Capital Changes | 49.0M | -45.0M | -119.0M | -123.0M | 76.0M |
| Operating Cash Flow | 2.1B | 1.7B | 1.6B | 1.4B | 1.9B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -704.0M | -21.0M | 121.0M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 0 | 0 |
| Investing Cash Flow | -723.0M | -74.0M | 178.0M | 77.0M | 57.0M |
| Financing Activities | |||||
| Share Repurchases | -552.0M | -441.0M | -50.0M | -1.2B | -1.6B |
| Dividends Paid | -789.0M | -752.0M | -678.0M | -649.0M | -592.0M |
| Debt Issuance | 1.5B | 237.0M | 0 | 999.0M | 4.2B |
| Debt Repayment | -1.1B | -479.0M | -397.0M | -699.0M | -3.7B |
| Financing Cash Flow | -1.1B | -1.2B | -1.4B | -1.3B | -1.8B |
| Free Cash Flow | 1.6B | 1.4B | 1.3B | 1.1B | 1.5B |
| Net Change in Cash | 320.0M | 494.0M | 347.0M | 191.0M | 172.0M |
Cash Flow Trend
Yum! Brands Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.66
Forward P/E
21.29
Price to Book
-6.04
Price to Sales
5.35
PEG Ratio
1.06
Profitability Ratios
Profit Margin
18.98%
Operating Margin
31.93%
Return on Equity
-21.28%
Return on Assets
22.65%
Financial Health
Current Ratio
1.35
Debt to Equity
-1.80
Beta
0.66
Per Share Data
EPS (TTM)
$5.55
Book Value per Share
$-26.44
Revenue per Share
$29.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YUM | 44.4B | 28.66 | -6.04 | -21.28% | 18.98% | -1.80 |
| McDonald's | 215.0B | 25.26 | -120.30 | -478.11% | 31.85% | -30.61 |
| Starbucks | 113.4B | 81.50 | -13.53 | -22.95% | 3.63% | -3.04 |
| Chipotle Mexican | 44.8B | 30.80 | 16.18 | 47.36% | 12.88% | 179.32 |
| Restaurant Brands | 36.9B | 31.02 | 7.78 | 24.01% | 8.23% | 303.92 |
| Darden Restaurants | 23.0B | 21.29 | 11.02 | 51.54% | 8.66% | 387.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.






