Domino's Pizza (DPZ) | Financial Analysis & Statements
Domino's Pizza Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.5B
Gross Profit
609.5M
39.69%
Operating Income
295.5M
19.24%
Net Income
181.6M
11.83%
EPS (Diluted)
$5.35
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
5.6B
Shareholders Equity
-3.9B
Cash Flow Metrics
Operating Cash Flow
190.8M
Free Cash Flow
175.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Domino's Pizza Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.9B | 4.7B | 4.5B | 4.5B | 4.4B |
| Cost of Goods Sold | 3.0B | 2.9B | 2.8B | 2.9B | 2.7B |
| Gross Profit | 2.0B | 1.8B | 1.7B | 1.6B | 1.7B |
| Gross Margin % | 40.0% | 39.3% | 38.6% | 36.3% | 38.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.0B | 969.3M | 907.7M | 901.9M | 907.8M |
| Other Operating Expenses | - | - | - | -21.2M | - |
| Total Operating Expenses | 1.0B | 969.3M | 907.7M | 880.7M | 907.8M |
| Operating Income | 949.9M | 879.2M | 819.7M | 746.8M | 780.4M |
| Operating Margin % | 19.2% | 18.7% | 18.3% | 16.5% | 17.9% |
| Non-Operating Items | |||||
| Interest Income | 14.9M | 17.0M | 11.7M | 3.2M | 345.0K |
| Interest Expense | 196.0M | 195.9M | 196.5M | 198.3M | 191.8M |
| Other Non-Operating Income | 1.5M | 21.9M | 17.6M | 21.2M | 36.8M |
| Pre-tax Income | 770.3M | 722.2M | 652.4M | 572.8M | 625.7M |
| Income Tax | 168.6M | 138.0M | 133.3M | 120.6M | 115.2M |
| Effective Tax Rate % | 21.9% | 19.1% | 20.4% | 21.0% | 18.4% |
| Net Income | 601.7M | 584.2M | 519.1M | 452.3M | 510.5M |
| Net Margin % | 12.2% | 12.4% | 11.6% | 10.0% | 11.7% |
| Key Metrics | |||||
| EBITDA | 1.1B | 1.0B | 929.7M | 830.2M | 890.4M |
| EPS (Basic) | $17.89 | $17.04 | $14.80 | $12.78 | $14.04 |
| EPS (Diluted) | $17.57 | $16.69 | $14.66 | $12.53 | $13.54 |
| Basic Shares Outstanding | 33627992 | 34281927 | 35081779 | 35419718 | 36138273 |
| Diluted Shares Outstanding | 33627992 | 34281927 | 35081779 | 35419718 | 36138273 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Domino's Pizza Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 125.7M | 186.1M | 114.1M | 60.4M | 148.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 316.0M | 309.1M | 282.8M | 257.5M | 255.3M |
| Inventory | 79.2M | 70.9M | 83.0M | 81.6M | 68.3M |
| Other Current Assets | 39.8M | 40.4M | 30.2M | 37.3M | 27.2M |
| Total Current Assets | 894.2M | 905.3M | 817.3M | 790.7M | 860.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 632.8M | 600.8M | 571.9M | 553.0M | 523.5M |
| Goodwill | 196.9M | 178.2M | 157.5M | 131.9M | 125.6M |
| Intangible Assets | 175.5M | 155.0M | 134.1M | 108.4M | 95.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 56.5M | 71.0M | 56.6M | 44.2M | 40.1M |
| Total Non-Current Assets | 822.3M | 831.7M | 857.6M | 811.6M | 811.3M |
| Total Assets | 1.7B | 1.7B | 1.7B | 1.6B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 135.0M | 85.9M | 106.3M | 89.7M | 91.5M |
| Short-term Debt | 53.7M | 1.2B | 95.7M | 89.7M | 92.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 115.4M | 101.6M | 104.2M | 157.9M | 173.7M |
| Total Current Liabilities | 541.6M | 1.6B | 547.4M | 536.6M | 590.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.0B | 4.0B | 5.1B | 5.2B | 5.2B |
| Deferred Tax Liabilities | - | - | 0 | 7.8M | 3.9M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 5.1B | 4.1B | 5.2B | 5.3B | 5.3B |
| Total Liabilities | 5.6B | 5.7B | 5.7B | 5.8B | 5.9B |
| Equity | |||||
| Common Stock | 336.0K | 343.0K | 347.0K | 354.0K | 361.0K |
| Retained Earnings | -3.9B | -4.0B | -4.1B | -4.2B | -4.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -3.9B | -4.0B | -4.1B | -4.2B | -4.2B |
| Key Metrics | |||||
| Total Debt | 5.0B | 5.2B | 5.2B | 5.3B | 5.3B |
| Working Capital | 352.6M | -707.2M | 269.9M | 254.0M | 269.8M |
Balance Sheet Composition
Domino's Pizza Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 601.7M | 584.2M | 519.1M | 452.3M | 510.5M |
| Depreciation & Amortization | 88.8M | 87.7M | 80.6M | 80.3M | 72.9M |
| Stock-Based Compensation | 44.6M | 43.3M | 37.5M | 28.7M | 28.7M |
| Working Capital Changes | -886.0K | -33.8M | -83.6M | -37.2M | 35.1M |
| Operating Cash Flow | 737.3M | 677.7M | 539.8M | 508.7M | 656.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | 0 | 0 | -6.8M | 0 |
| Investment Purchases | - | - | 0 | 0 | -49.1M |
| Investment Sales | 44.1M | 82.9M | - | - | - |
| Investing Cash Flow | 50.4M | 81.7M | -1.5M | 33.6M | -48.6M |
| Financing Activities | |||||
| Share Repurchases | -357.7M | -329.6M | -269.0M | -293.7M | -1.3B |
| Dividends Paid | -236.9M | -209.9M | -169.8M | -157.5M | -139.4M |
| Debt Issuance | 1.0B | 0 | 14.9M | 120.0M | 1.8B |
| Debt Repayment | -1.1B | -17.6M | -55.7M | -175.7M | -910.2M |
| Financing Cash Flow | -755.4M | -568.2M | -485.0M | -519.3M | -542.5M |
| Free Cash Flow | 671.5M | 512.0M | 485.5M | 388.1M | 560.0M |
| Net Change in Cash | 32.2M | 191.1M | 53.3M | 23.0M | 65.6M |
Cash Flow Trend
Domino's Pizza Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.92
Forward P/E
17.16
Price to Book
-3.17
Price to Sales
2.50
PEG Ratio
2.25
Profitability Ratios
Profit Margin
12.18%
Operating Margin
19.24%
Return on Equity
-15.42%
Return on Assets
34.57%
Financial Health
Current Ratio
1.65
Debt to Equity
-1.29
Beta
1.18
Per Share Data
EPS (TTM)
$17.58
Book Value per Share
$-116.01
Revenue per Share
$145.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DPZ | 12.4B | 20.92 | -3.17 | -15.42% | 12.18% | -1.29 |
| McDonald's | 215.0B | 25.26 | -120.30 | -478.11% | 31.85% | -30.61 |
| Starbucks | 113.4B | 81.50 | -13.53 | -22.95% | 3.63% | -3.04 |
| Chipotle Mexican | 44.8B | 30.80 | 16.18 | 47.36% | 12.88% | 179.32 |
| Yum! Brands | 44.4B | 28.66 | -6.04 | -21.28% | 18.98% | -1.80 |
| Restaurant Brands | 36.9B | 31.02 | 7.78 | 24.01% | 8.23% | 303.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






