
Evergy (EVRG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.4B
Gross Profit
690.8M
50.26%
Operating Income
291.6M
21.21%
Net Income
128.1M
9.32%
EPS (Diluted)
$0.54
Balance Sheet Metrics
Total Assets
32.5B
Total Liabilities
22.5B
Shareholders Equity
10.0B
Debt to Equity
2.26
Cash Flow Metrics
Operating Cash Flow
366.2M
Free Cash Flow
-143.2M
Revenue & Profitability Trend
Evergy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.8B | 5.5B | 5.9B | 5.6B | 4.9B |
Cost of Goods Sold | 2.8B | 2.7B | 3.2B | 3.0B | 2.5B |
Gross Profit | 3.0B | 2.8B | 2.6B | 2.6B | 2.4B |
Gross Margin % | 51.9% | 50.2% | 44.9% | 47.1% | 48.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | 75.1M | 97.3M | 87.4M | 78.2M |
Total Operating Expenses | 0 | 75.1M | 97.3M | 87.4M | 78.2M |
Operating Income | 1.5B | 1.3B | 1.3B | 1.4B | 1.1B |
Operating Margin % | 25.1% | 23.3% | 22.2% | 24.3% | 23.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 563.1M | 525.8M | 404.0M | 372.6M | 383.9M |
Other Non-Operating Income | 3.1M | -4.8M | -92.9M | 18.8M | -36.1M |
Pre-tax Income | 908.0M | 751.8M | 805.2M | 1.0B | 723.9M |
Income Tax | 30.0M | 15.6M | 47.5M | 117.4M | 102.2M |
Effective Tax Rate % | 3.3% | 2.1% | 5.9% | 11.7% | 14.1% |
Net Income | 885.8M | 743.6M | 765.0M | 891.9M | 630.0M |
Net Margin % | 15.1% | 13.5% | 13.1% | 16.0% | 12.8% |
Key Metrics | |||||
EBITDA | 2.6B | 2.4B | 2.2B | 2.3B | 2.0B |
EPS (Basic) | $3.79 | $3.18 | $3.27 | $3.84 | $2.72 |
EPS (Diluted) | $3.79 | $3.17 | $3.27 | $3.83 | $2.72 |
Basic Shares Outstanding | 230300000 | 230000000 | 229900000 | 229000000 | 227200000 |
Diluted Shares Outstanding | 230300000 | 230000000 | 229900000 | 229000000 | 227200000 |
Income Statement Trend
Evergy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 22.0M | 27.7M | 25.2M | 26.2M | 144.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.7M | 2.6M | 8.9M | 13.7M | 5.3M |
Inventory | 867.4M | 776.2M | 672.9M | 566.7M | 504.5M |
Other Current Assets | 226.3M | 323.5M | 412.5M | 499.5M | 229.9M |
Total Current Assets | 1.8B | 1.8B | 1.8B | 1.7B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 201.6M | 203.8M | 166.6M | 153.3M | 156.8M |
Goodwill | 4.7B | 4.7B | 4.7B | 4.7B | 4.7B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 576.2M | 560.0M | 534.5M | 563.4M | 527.7M |
Total Non-Current Assets | 30.4B | 29.2B | 27.6B | 26.8B | 25.5B |
Total Assets | 32.3B | 31.0B | 29.5B | 28.5B | 27.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 613.8M | 616.9M | 600.8M | 639.7M | 654.0M |
Short-term Debt | 2.3B | 2.1B | 2.1B | 1.9B | 1.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 391.2M | 396.2M | 353.8M | 255.3M | 208.7M |
Total Current Liabilities | 3.7B | 3.5B | 3.5B | 3.1B | 2.4B |
Non-Current Liabilities | |||||
Long-term Debt | 11.8B | 11.1B | 9.9B | 9.3B | 9.2B |
Deferred Tax Liabilities | 2.0B | 2.1B | 2.0B | 1.9B | 1.7B |
Other Non-Current Liabilities | 474.0M | 457.9M | 462.5M | 491.4M | 494.9M |
Total Non-Current Liabilities | 18.6B | 17.8B | 16.5B | 16.2B | 16.0B |
Total Liabilities | 22.3B | 21.3B | 20.0B | 19.3B | 18.4B |
Equity | |||||
Common Stock | 7.2B | 7.2B | 7.2B | 7.2B | 7.1B |
Retained Earnings | 2.7B | 2.5B | 2.3B | 2.1B | 1.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.0B | 9.7B | 9.5B | 9.2B | 8.7B |
Key Metrics | |||||
Total Debt | 14.1B | 13.1B | 12.0B | 11.2B | 10.3B |
Working Capital | -1.8B | -1.7B | -1.7B | -1.4B | -731.5M |
Balance Sheet Composition
Evergy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 885.8M | 743.6M | 765.0M | 891.9M | 630.0M |
Depreciation & Amortization | 1.2B | 1.1B | 984.9M | 947.8M | 938.4M |
Stock-Based Compensation | 15.2M | 17.7M | 18.8M | 15.6M | 16.0M |
Working Capital Changes | -221.4M | -6.2M | -37.7M | -308.4M | 24.7M |
Operating Cash Flow | 1.8B | 1.9B | 1.7B | 1.6B | 1.7B |
Investing Activities | |||||
Capital Expenditures | -2.3B | -2.3B | -2.2B | -2.0B | -1.6B |
Acquisitions | 0 | -217.9M | 0 | 0 | 0 |
Investment Purchases | -175.5M | -58.7M | -50.5M | -158.2M | -65.6M |
Investment Sales | 138.5M | 35.1M | 27.3M | 115.7M | 56.5M |
Investing Cash Flow | -2.3B | -2.5B | -2.2B | -1.9B | -1.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | -596.7M | -569.6M | -534.8M | -497.9M | -465.0M |
Debt Issuance | 1.5B | 2.5B | 621.2M | 551.7M | 944.3M |
Debt Repayment | -887.6M | -1.4B | -438.9M | -554.1M | -338.2M |
Financing Cash Flow | 280.3M | -404.9M | 349.3M | 402.4M | -98.4M |
Free Cash Flow | -352.9M | -353.8M | -364.6M | -620.8M | 193.5M |
Net Change in Cash | -149.2M | -1.0B | -57.7M | 106.9M | 106.4M |
Cash Flow Trend
Evergy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.92
Forward P/E
17.95
Price to Book
1.68
Price to Sales
2.84
PEG Ratio
-1.12
Profitability Ratios
Profit Margin
14.29%
Operating Margin
23.79%
Return on Equity
8.64%
Return on Assets
2.84%
Financial Health
Current Ratio
0.50
Debt to Equity
148.13
Beta
0.46
Per Share Data
EPS (TTM)
$3.64
Book Value per Share
$43.27
Revenue per Share
$25.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
evrg | 16.7B | 19.92 | 1.68 | 8.64% | 14.29% | 148.13 |
NextEra Energy | 157.6B | 26.66 | 3.10 | 7.59% | 22.85% | 152.94 |
Southern Company | 103.6B | 24.34 | 3.05 | 11.23% | 15.10% | 189.66 |
Duke Energy | 94.5B | 19.90 | 1.89 | 9.59% | 15.72% | 170.00 |
American Electric | 60.5B | 16.59 | 2.02 | 13.01% | 17.66% | 150.71 |
Dominion Energy | 52.2B | 20.31 | 1.99 | 9.14% | 16.96% | 151.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.