TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4B
Gross Profit 690.8M 50.26%
Operating Income 291.6M 21.21%
Net Income 128.1M 9.32%
EPS (Diluted) $0.54

Balance Sheet Metrics

Total Assets 32.5B
Total Liabilities 22.5B
Shareholders Equity 10.0B
Debt to Equity 2.26

Cash Flow Metrics

Operating Cash Flow 366.2M
Free Cash Flow -143.2M

Revenue & Profitability Trend

Evergy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.8B5.5B5.9B5.6B4.9B
Cost of Goods Sold i2.8B2.7B3.2B3.0B2.5B
Gross Profit i3.0B2.8B2.6B2.6B2.4B
Gross Margin % i51.9%50.2%44.9%47.1%48.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-75.1M97.3M87.4M78.2M
Total Operating Expenses i075.1M97.3M87.4M78.2M
Operating Income i1.5B1.3B1.3B1.4B1.1B
Operating Margin % i25.1%23.3%22.2%24.3%23.3%
Non-Operating Items
Interest Income i-----
Interest Expense i563.1M525.8M404.0M372.6M383.9M
Other Non-Operating Income3.1M-4.8M-92.9M18.8M-36.1M
Pre-tax Income i908.0M751.8M805.2M1.0B723.9M
Income Tax i30.0M15.6M47.5M117.4M102.2M
Effective Tax Rate % i3.3%2.1%5.9%11.7%14.1%
Net Income i885.8M743.6M765.0M891.9M630.0M
Net Margin % i15.1%13.5%13.1%16.0%12.8%
Key Metrics
EBITDA i2.6B2.4B2.2B2.3B2.0B
EPS (Basic) i$3.79$3.18$3.27$3.84$2.72
EPS (Diluted) i$3.79$3.17$3.27$3.83$2.72
Basic Shares Outstanding i230300000230000000229900000229000000227200000
Diluted Shares Outstanding i230300000230000000229900000229000000227200000

Income Statement Trend

Evergy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i22.0M27.7M25.2M26.2M144.9M
Short-term Investments i-----
Accounts Receivable i2.7M2.6M8.9M13.7M5.3M
Inventory i867.4M776.2M672.9M566.7M504.5M
Other Current Assets226.3M323.5M412.5M499.5M229.9M
Total Current Assets i1.8B1.8B1.8B1.7B1.6B
Non-Current Assets
Property, Plant & Equipment i201.6M203.8M166.6M153.3M156.8M
Goodwill i4.7B4.7B4.7B4.7B4.7B
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets576.2M560.0M534.5M563.4M527.7M
Total Non-Current Assets i30.4B29.2B27.6B26.8B25.5B
Total Assets i32.3B31.0B29.5B28.5B27.1B
Liabilities
Current Liabilities
Accounts Payable i613.8M616.9M600.8M639.7M654.0M
Short-term Debt i2.3B2.1B2.1B1.9B1.1B
Current Portion of Long-term Debt-----
Other Current Liabilities391.2M396.2M353.8M255.3M208.7M
Total Current Liabilities i3.7B3.5B3.5B3.1B2.4B
Non-Current Liabilities
Long-term Debt i11.8B11.1B9.9B9.3B9.2B
Deferred Tax Liabilities i2.0B2.1B2.0B1.9B1.7B
Other Non-Current Liabilities474.0M457.9M462.5M491.4M494.9M
Total Non-Current Liabilities i18.6B17.8B16.5B16.2B16.0B
Total Liabilities i22.3B21.3B20.0B19.3B18.4B
Equity
Common Stock i7.2B7.2B7.2B7.2B7.1B
Retained Earnings i2.7B2.5B2.3B2.1B1.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.0B9.7B9.5B9.2B8.7B
Key Metrics
Total Debt i14.1B13.1B12.0B11.2B10.3B
Working Capital i-1.8B-1.7B-1.7B-1.4B-731.5M

Balance Sheet Composition

Evergy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i885.8M743.6M765.0M891.9M630.0M
Depreciation & Amortization i1.2B1.1B984.9M947.8M938.4M
Stock-Based Compensation i15.2M17.7M18.8M15.6M16.0M
Working Capital Changes i-221.4M-6.2M-37.7M-308.4M24.7M
Operating Cash Flow i1.8B1.9B1.7B1.6B1.7B
Investing Activities
Capital Expenditures i-2.3B-2.3B-2.2B-2.0B-1.6B
Acquisitions i0-217.9M000
Investment Purchases i-175.5M-58.7M-50.5M-158.2M-65.6M
Investment Sales i138.5M35.1M27.3M115.7M56.5M
Investing Cash Flow i-2.3B-2.5B-2.2B-1.9B-1.5B
Financing Activities
Share Repurchases i---00
Dividends Paid i-596.7M-569.6M-534.8M-497.9M-465.0M
Debt Issuance i1.5B2.5B621.2M551.7M944.3M
Debt Repayment i-887.6M-1.4B-438.9M-554.1M-338.2M
Financing Cash Flow i280.3M-404.9M349.3M402.4M-98.4M
Free Cash Flow i-352.9M-353.8M-364.6M-620.8M193.5M
Net Change in Cash i-149.2M-1.0B-57.7M106.9M106.4M

Cash Flow Trend

Evergy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.92
Forward P/E 17.95
Price to Book 1.68
Price to Sales 2.84
PEG Ratio -1.12

Profitability Ratios

Profit Margin 14.29%
Operating Margin 23.79%
Return on Equity 8.64%
Return on Assets 2.84%

Financial Health

Current Ratio 0.50
Debt to Equity 148.13
Beta 0.46

Per Share Data

EPS (TTM) $3.64
Book Value per Share $43.27
Revenue per Share $25.52

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
evrg16.7B19.921.688.64%14.29%148.13
NextEra Energy 157.6B26.663.107.59%22.85%152.94
Southern Company 103.6B24.343.0511.23%15.10%189.66
Duke Energy 94.5B19.901.899.59%15.72%170.00
American Electric 60.5B16.592.0213.01%17.66%150.71
Dominion Energy 52.2B20.311.999.14%16.96%151.44

Financial data is updated regularly. All figures are in the company's reporting currency.