Evergy (EVRG) | Financial Analysis & Statements
Evergy Inc. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Gross Profit
635.2M
47.40%
Operating Income
255.9M
19.09%
Net Income
87.4M
6.52%
Balance Sheet Metrics
Total Assets
33.9B
Total Liabilities
23.7B
Shareholders Equity
10.3B
Debt to Equity
2.31
Cash Flow Metrics
Operating Cash Flow
522.5M
Free Cash Flow
-530.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Evergy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.0B | 5.8B | 5.5B | 5.9B | 5.6B |
| Cost of Goods Sold | 2.8B | 2.8B | 2.7B | 3.2B | 3.0B |
| Gross Profit | 3.1B | 3.0B | 2.8B | 2.6B | 2.6B |
| Gross Margin % | 52.3% | 51.9% | 50.2% | 44.9% | 47.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | 75.1M | 97.3M | 87.4M |
| Total Operating Expenses | 0 | 0 | 75.1M | 97.3M | 87.4M |
| Operating Income | 1.5B | 1.5B | 1.3B | 1.3B | 1.4B |
| Operating Margin % | 25.7% | 25.1% | 23.3% | 22.2% | 24.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 616.3M | 563.1M | 525.8M | 404.0M | 372.6M |
| Other Non-Operating Income | -25.6M | 3.1M | -4.8M | -92.9M | 18.8M |
| Pre-tax Income | 891.0M | 908.0M | 751.8M | 805.2M | 1.0B |
| Income Tax | 29.9M | 30.0M | 15.6M | 47.5M | 117.4M |
| Effective Tax Rate % | 3.4% | 3.3% | 2.1% | 5.9% | 11.7% |
| Net Income | 855.6M | 885.8M | 743.6M | 765.0M | 891.9M |
| Net Margin % | 14.4% | 15.1% | 13.5% | 13.1% | 16.0% |
| Key Metrics | |||||
| EBITDA | 2.8B | 2.6B | 2.4B | 2.2B | 2.3B |
| EPS (Basic) | $3.71 | $3.79 | $3.18 | $3.27 | $3.84 |
| EPS (Diluted) | $3.66 | $3.79 | $3.17 | $3.27 | $3.83 |
| Basic Shares Outstanding | 230500000 | 230300000 | 230000000 | 229900000 | 229000000 |
| Diluted Shares Outstanding | 230500000 | 230300000 | 230000000 | 229900000 | 229000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Evergy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 19.8M | 22.0M | 27.7M | 25.2M | 26.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 10.0M | 2.7M | 2.6M | 8.9M | 13.7M |
| Inventory | 828.9M | 867.4M | 776.2M | 672.9M | 566.7M |
| Other Current Assets | 264.8M | 226.3M | 323.5M | 412.5M | 499.5M |
| Total Current Assets | 1.8B | 1.8B | 1.8B | 1.8B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 208.8M | 201.6M | 203.8M | 166.6M | 153.3M |
| Goodwill | 4.7B | 4.7B | 4.7B | 4.7B | 4.7B |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 592.5M | 576.2M | 560.0M | 534.5M | 563.4M |
| Total Non-Current Assets | 32.1B | 30.4B | 29.2B | 27.6B | 26.8B |
| Total Assets | 33.9B | 32.3B | 31.0B | 29.5B | 28.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 654.3M | 613.8M | 616.9M | 600.8M | 639.7M |
| Short-term Debt | 2.2B | 2.3B | 2.1B | 2.1B | 1.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 516.7M | 391.2M | 396.2M | 353.8M | 255.3M |
| Total Current Liabilities | 3.7B | 3.7B | 3.5B | 3.5B | 3.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.0B | 11.8B | 11.1B | 9.9B | 9.3B |
| Deferred Tax Liabilities | 2.0B | 2.0B | 2.1B | 2.0B | 1.9B |
| Other Non-Current Liabilities | 513.5M | 474.0M | 457.9M | 462.5M | 491.4M |
| Total Non-Current Liabilities | 20.0B | 18.6B | 17.8B | 16.5B | 16.2B |
| Total Liabilities | 23.7B | 22.3B | 21.3B | 20.0B | 19.3B |
| Equity | |||||
| Common Stock | 7.3B | 7.2B | 7.2B | 7.2B | 7.2B |
| Retained Earnings | 3.0B | 2.7B | 2.5B | 2.3B | 2.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.3B | 10.0B | 9.7B | 9.5B | 9.2B |
| Key Metrics | |||||
| Total Debt | 15.2B | 14.1B | 13.1B | 12.0B | 11.2B |
| Working Capital | -1.9B | -1.8B | -1.7B | -1.7B | -1.4B |
Balance Sheet Composition
Evergy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 867.9M | 885.8M | 743.6M | 765.0M | 891.9M |
| Depreciation & Amortization | 1.2B | 1.2B | 1.1B | 984.9M | 947.8M |
| Stock-Based Compensation | 20.7M | 15.2M | 17.7M | 18.8M | 15.6M |
| Working Capital Changes | -114.5M | -221.4M | -6.2M | -37.7M | -308.4M |
| Operating Cash Flow | 2.0B | 1.8B | 1.9B | 1.7B | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | -2.8B | -2.3B | -2.3B | -2.2B | -2.0B |
| Acquisitions | 0 | 0 | -217.9M | 0 | 0 |
| Investment Purchases | -335.6M | -175.5M | -58.7M | -50.5M | -158.2M |
| Investment Sales | 292.3M | 138.5M | 35.1M | 27.3M | 115.7M |
| Investing Cash Flow | -2.6B | -2.3B | -2.5B | -2.2B | -1.9B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -613.1M | -596.7M | -569.6M | -534.8M | -497.9M |
| Debt Issuance | 1.7B | 1.5B | 2.5B | 621.2M | 551.7M |
| Debt Repayment | -794.9M | -887.6M | -1.4B | -438.9M | -554.1M |
| Financing Cash Flow | 522.0M | 280.3M | -404.9M | 349.3M | 402.4M |
| Free Cash Flow | -751.7M | -352.9M | -353.8M | -364.6M | -620.8M |
| Net Change in Cash | -40.0M | -149.2M | -1.0B | -57.7M | 106.9M |
Cash Flow Trend
Evergy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.95
Forward P/E
17.66
Price to Book
1.81
Price to Sales
3.10
PEG Ratio
17.66
Profitability Ratios
Profit Margin
14.35%
Operating Margin
17.74%
Return on Equity
8.57%
Return on Assets
2.88%
Financial Health
Current Ratio
0.49
Debt to Equity
149.92
Beta
0.60
Per Share Data
EPS (TTM)
$3.66
Book Value per Share
$44.39
Revenue per Share
$25.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EVRG | 18.9B | 21.95 | 1.81 | 8.57% | 14.35% | 149.92 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| American Electric | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






