Fb Bancorp (FBLA) | Financial Analysis & Statements
Fb Bancorp Inc. Micro-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-963.0K
Net Income
-1.4M
EPS (Diluted)
$-0.08
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
941.0M
Shareholders Equity
314.4M
Debt to Equity
2.99
Cash Flow Metrics
Operating Cash Flow
7.5M
Free Cash Flow
13.8M
Revenue & Profitability Trend
Annual Income Flow
2025
Fb Bancorp Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 52.1M | 66.5M | 63.5M | 69.0M |
| Cost of Goods Sold | - | - | - | - |
| Gross Profit | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 33.1M | 52.1M | 52.2M | 52.3M |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 33.1M | 52.1M | 52.2M | 52.3M |
| Operating Income | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 4.8M | -6.4M | 1.4M | 2.1M |
| Income Tax | 870.0K | -137.0K | 330.0K | -5.0K |
| Effective Tax Rate % | 18.1% | 0.0% | 22.8% | -0.2% |
| Net Income | 1.3M | -6.2M | 1.1M | 2.1M |
| Net Margin % | 2.4% | -9.3% | 1.8% | 3.1% |
| Key Metrics | ||||
| EBITDA | - | - | - | - |
| EPS (Basic) | - | $-1.74 | $0.06 | $0.12 |
| EPS (Diluted) | - | $-1.74 | $0.06 | $0.12 |
| Basic Shares Outstanding | - | 3561894 | 17250000 | 17250000 |
| Diluted Shares Outstanding | - | 3561894 | 17250000 | 17250000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fb Bancorp Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 60.3M | 98.8M | 87.1M | 60.7M |
| Short-term Investments | 320.4M | 100.1M | 79.9M | 244.1M |
| Accounts Receivable | 5.7M | 5.7M | 5.5M | 4.7M |
| Inventory | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Total Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment | - | - | - | - |
| Goodwill | 904.0K | 1.1M | 13.8M | 20.5M |
| Intangible Assets | 904.0K | 1.1M | 2.2M | 8.9M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1.3B | 1.2B | - | - |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 392.0K | 380.0K | 524.0K | 20.0K |
| Short-term Debt | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | - | - | - | - |
| Non-Current Liabilities | ||||
| Long-term Debt | 78.3M | 73.5M | 172.2M | 30.1M |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 941.0M | 894.7M | - | - |
| Equity | ||||
| Common Stock | 181.0K | 198.0K | - | - |
| Retained Earnings | 167.2M | 165.9M | 172.1M | 171.0M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 314.4M | 326.3M | 156.7M | 152.0M |
| Key Metrics | ||||
| Total Debt | 78.3M | 73.5M | 172.2M | 30.1M |
| Working Capital | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Fb Bancorp Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1.3M | -6.2M | 1.1M | 2.1M |
| Depreciation & Amortization | 3.1M | 3.0M | 4.2M | 5.2M |
| Stock-Based Compensation | 787.0K | 769.0K | - | - |
| Working Capital Changes | 4.1M | -1.1M | -212.0K | -6.6M |
| Operating Cash Flow | 8.6M | 5.3M | 11.2M | 59.8M |
| Investing Activities | ||||
| Capital Expenditures | -6.7M | -5.2M | -7.0M | -2.4M |
| Acquisitions | - | - | - | - |
| Investment Purchases | -112.3M | -35.4M | -17.3M | -252.8M |
| Investment Sales | 42.9M | 41.3M | 42.8M | 34.0M |
| Investing Cash Flow | -74.1M | 2.9M | 17.3M | -221.0M |
| Financing Activities | ||||
| Share Repurchases | -22.2M | -12.1M | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 73.5M | - | - | - |
| Debt Repayment | -68.7M | - | - | - |
| Financing Cash Flow | -17.3M | 170.5M | -2.4M | -1.7M |
| Free Cash Flow | -3.9M | -9.2M | -14.0M | 44.8M |
| Net Change in Cash | -82.8M | 178.7M | 26.2M | -162.9M |
Cash Flow Trend
Fb Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.32
Price to Book
0.74
Price to Sales
3.79
PEG Ratio
-0.80
Profitability Ratios
Profit Margin
2.49%
Operating Margin
5.05%
Return on Equity
1.23%
Return on Assets
0.32%
Financial Health
Debt to Equity
0.28
Per Share Data
EPS (TTM)
$0.22
Book Value per Share
$18.91
Revenue per Share
$2.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FBLA | 192.2M | 63.32 | 0.74 | 1.23% | 2.49% | 0.28 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| First United | 246.8M | 9.70 | 1.21 | 13.05% | 28.77% | 0.25 |
| C & F Financial | 245.9M | 8.56 | 0.92 | 11.03% | 20.76% | 0.45 |
| Hawthorn Bancshares | 240.5M | 9.72 | 1.32 | 14.70% | 29.77% | 0.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.





