First United (FUNC) | Financial Analysis & Statements
First United Corporation Micro-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
23.4M
Net Income
5.8M
24.64%
EPS (Diluted)
$0.89
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.9B
Shareholders Equity
203.6M
Debt to Equity
9.25
Cash Flow Metrics
Operating Cash Flow
7.6M
Free Cash Flow
8.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
First United Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 88.9M | 79.8M | 71.3M | 75.6M | 72.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 32.3M | 30.8M | 30.4M | 26.4M | 26.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 32.3M | 30.8M | 30.4M | 26.4M | 26.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 32.5M | 27.2M | 19.5M | 33.2M | 26.3M |
| Income Tax | 8.0M | 6.7M | 4.4M | 8.1M | 6.5M |
| Effective Tax Rate % | 24.6% | 24.5% | 22.7% | 24.5% | 24.9% |
| Net Income | 24.5M | 20.6M | 15.1M | 25.0M | 19.8M |
| Net Margin % | 27.6% | 25.8% | 21.1% | 33.1% | 27.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $3.78 | $3.15 | $2.25 | $3.77 | $2.95 |
| EPS (Diluted) | $3.77 | $3.15 | $2.25 | $3.76 | $2.95 |
| Basic Shares Outstanding | 6490000 | 6527000 | 6686000 | 6644032 | 6701695 |
| Diluted Shares Outstanding | 6490000 | 6527000 | 6686000 | 6644032 | 6701695 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
First United Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 131.6M | 78.3M | 49.8M | 74.3M | 115.7M |
| Short-term Investments | 20.0M | 71.6M | 97.2M | 125.9M | 286.8M |
| Accounts Receivable | 7.9M | 7.5M | 7.5M | 6.1M | 4.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.0M | 1.2M | 1.4M | 1.9M | 2.2M |
| Goodwill | 11.4M | 11.8M | 12.1M | 24.9M | 24.1M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.1B | 2.0B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 953.0K | 489.0K | 612.0K | 151.0K | 15.8M |
| Short-term Debt | 0 | 50.0M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 97.1M | 122.3M | 112.5M | 33.3M | 33.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.9B | 1.8B | - | - | - |
| Equity | |||||
| Common Stock | 65.0K | 65.0K | 66.0K | 67.0K | 66.0K |
| Retained Earnings | 207.3M | 189.0M | 173.9M | 166.3M | 145.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 203.6M | 179.3M | 161.9M | 151.8M | 141.9M |
| Key Metrics | |||||
| Total Debt | 97.1M | 172.3M | 112.5M | 33.3M | 33.7M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First United Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 24.5M | 20.6M | 15.1M | 25.0M | 19.8M |
| Depreciation & Amortization | 3.1M | 3.8M | 4.9M | 3.6M | 3.4M |
| Stock-Based Compensation | 760.0K | 483.0K | 527.0K | 532.0K | 472.0K |
| Working Capital Changes | -11.0M | -1.8M | 1.3M | -89.0K | -1.3M |
| Operating Cash Flow | 16.3M | 20.6M | 18.5M | 28.3M | 24.7M |
| Investing Activities | |||||
| Capital Expenditures | -4.0M | -1.9M | -339.0K | -3.3M | -1.1M |
| Acquisitions | - | - | 0 | -600.0K | 0 |
| Investment Purchases | -25.6M | -11.2M | -4.0M | -73.3M | -134.1M |
| Investment Sales | 21.8M | 52.5M | 53.9M | 31.5M | 80.1M |
| Investing Cash Flow | -6.0M | 40.7M | 45.3M | -45.7M | -45.4M |
| Financing Activities | |||||
| Share Repurchases | 0 | -4.0M | -1.5M | 0 | -7.2M |
| Dividends Paid | -6.0M | -5.4M | -5.2M | -4.0M | -3.9M |
| Debt Issuance | 0 | 90.0M | 80.0M | 0 | - |
| Debt Repayment | -25.0M | -80.0M | - | 0 | -70.0M |
| Financing Cash Flow | -78.4M | 20.9M | 54.4M | 3.1M | -72.3M |
| Free Cash Flow | 15.4M | 20.4M | 22.1M | 23.0M | 18.9M |
| Net Change in Cash | -68.1M | 82.2M | 118.3M | -14.3M | -93.0M |
Cash Flow Trend
First United Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.70
Forward P/E
7.90
Price to Book
1.21
Price to Sales
2.79
PEG Ratio
0.67
Profitability Ratios
Profit Margin
28.77%
Operating Margin
41.02%
Return on Equity
13.05%
Return on Assets
1.26%
Financial Health
Debt to Equity
0.25
Beta
0.52
Per Share Data
EPS (TTM)
$3.91
Book Value per Share
$31.33
Revenue per Share
$13.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FUNC | 246.8M | 9.70 | 1.21 | 13.05% | 28.77% | 0.25 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| C & F Financial | 245.9M | 8.56 | 0.92 | 11.03% | 20.76% | 0.45 |
| Hawthorn Bancshares | 240.5M | 9.72 | 1.32 | 14.70% | 29.77% | 0.89 |
| Provident Bancorp | 240.1M | 18.24 | 0.99 | 5.37% | 20.20% | 0.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.





