
L.B. Foster Company (FSTR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
97.8M
Gross Profit
20.2M
20.61%
Operating Income
-1.9M
-1.97%
Net Income
-2.1M
-2.16%
EPS (Diluted)
$-0.20
Balance Sheet Metrics
Total Assets
342.8M
Total Liabilities
171.2M
Shareholders Equity
171.6M
Debt to Equity
1.00
Cash Flow Metrics
Operating Cash Flow
-16.0M
Free Cash Flow
-28.7M
Revenue & Profitability Trend
L.B. Foster Company Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 530.8M | 543.7M | 497.5M | 513.6M | 497.4M |
Cost of Goods Sold | 412.7M | 431.7M | 407.9M | 427.3M | 402.4M |
Gross Profit | 118.1M | 112.0M | 89.6M | 86.3M | 95.0M |
Gross Margin % | 22.2% | 20.6% | 18.0% | 16.8% | 19.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 96.4M | 97.6M | 82.7M | 76.0M | 73.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 96.4M | 97.6M | 82.7M | 76.0M | 73.6M |
Operating Income | 17.0M | 9.1M | 810.0K | 4.5M | 15.6M |
Operating Margin % | 3.2% | 1.7% | 0.2% | 0.9% | 3.1% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 5.0M | 5.5M | 3.3M | 3.0M | 3.8M |
Other Non-Operating Income | 2.4M | -2.6M | -6.5M | 3.1M | 2.1M |
Pre-tax Income | 14.4M | 944.0K | -9.0M | 4.6M | 14.0M |
Income Tax | -28.4M | -355.0K | 36.7M | 1.1M | -11.8M |
Effective Tax Rate % | -196.6% | -37.6% | 0.0% | 24.4% | -84.7% |
Net Income | 42.8M | 1.3M | -45.7M | 3.5M | 7.6M |
Net Margin % | 8.1% | 0.2% | -9.2% | 0.7% | 1.5% |
Key Metrics | |||||
EBITDA | 31.6M | 24.7M | 16.8M | 19.1M | 31.3M |
EPS (Basic) | $4.01 | $0.14 | $-4.25 | $0.34 | $0.72 |
EPS (Diluted) | $3.89 | $0.13 | $-4.25 | $0.34 | $0.71 |
Basic Shares Outstanding | 10721000 | 10799000 | 10720000 | 10623000 | 10540000 |
Diluted Shares Outstanding | 10721000 | 10799000 | 10720000 | 10623000 | 10540000 |
Income Statement Trend
L.B. Foster Company Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.5M | 2.6M | 2.9M | 10.4M | 7.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 65.0M | 53.5M | 82.5M | 55.9M | 58.3M |
Inventory | 70.5M | 73.1M | 75.7M | 62.9M | 78.6M |
Other Current Assets | 6.9M | 8.7M | 11.1M | 14.1M | 13.0M |
Total Current Assets | 161.6M | 167.4M | 205.7M | 179.5M | 195.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.5M | 14.9M | 17.3M | 15.1M | 16.1M |
Goodwill | 78.6M | 84.2M | 85.3M | 71.3M | 77.6M |
Intangible Assets | 14.8M | 19.0M | 23.8M | 31.0M | 36.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 32.4M | 3.0M | 2.4M | 38.6M | 39.7M |
Total Non-Current Assets | 172.9M | 145.0M | 159.6M | 163.1M | 175.1M |
Total Assets | 334.6M | 312.4M | 365.3M | 342.6M | 370.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 50.1M | 39.5M | 48.8M | 41.4M | 54.8M |
Short-term Debt | 167.0K | 102.0K | 127.0K | 98.0K | 119.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 330.0K |
Total Current Liabilities | 88.3M | 94.5M | 103.1M | 86.2M | 95.3M |
Non-Current Liabilities | |||||
Long-term Debt | 61.5M | 67.0M | 105.9M | 43.4M | 58.4M |
Deferred Tax Liabilities | 1.2M | 1.2M | 3.1M | 3.8M | 4.1M |
Other Non-Current Liabilities | 4.6M | 6.8M | 7.6M | 9.6M | 11.8M |
Total Non-Current Liabilities | 67.2M | 75.1M | 124.6M | 72.8M | 98.3M |
Total Liabilities | 155.5M | 169.6M | 227.7M | 159.0M | 193.6M |
Equity | |||||
Common Stock | 111.0K | 111.0K | 111.0K | 111.0K | 111.0K |
Retained Earnings | 167.6M | 124.6M | 123.2M | 168.7M | 165.1M |
Treasury Stock | 11.2M | 6.5M | 6.2M | 10.2M | 12.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 179.0M | 142.8M | 137.6M | 183.6M | 176.8M |
Key Metrics | |||||
Total Debt | 61.6M | 67.1M | 106.0M | 43.5M | 58.5M |
Working Capital | 73.3M | 72.9M | 102.6M | 93.3M | 100.0M |
Balance Sheet Composition
L.B. Foster Company Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 42.8M | 1.3M | -45.7M | 3.5M | 25.8M |
Depreciation & Amortization | 14.1M | 15.3M | 14.8M | 13.9M | 13.6M |
Stock-Based Compensation | 3.8M | 4.2M | 2.4M | 1.9M | 1.1M |
Working Capital Changes | 4.9M | 17.1M | -19.0M | -9.9M | 5.2M |
Operating Cash Flow | 36.5M | 36.0M | -11.8M | 9.5M | 41.4M |
Investing Activities | |||||
Capital Expenditures | 3.9M | 539.0K | 267.0K | 30.0K | 16.0K |
Acquisitions | -416.0K | -1.2M | -57.9M | -295.0K | -1.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 3.5M | 7.0M | -48.8M | 22.4M | -1.1M |
Financing Activities | |||||
Share Repurchases | -8.2M | -2.6M | -410.0K | -732.0K | -1.7M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 222.6M | 171.4M | 249.3M | 169.6M | 159.8M |
Debt Repayment | -230.6M | -208.7M | -188.4M | -183.4M | -172.9M |
Financing Cash Flow | -16.2M | -39.3M | 60.2M | -13.9M | -15.3M |
Free Cash Flow | 12.8M | 32.4M | -18.2M | -5.7M | 7.7M |
Net Change in Cash | 23.8M | 3.7M | -325.0K | 18.1M | 25.0M |
Cash Flow Trend
L.B. Foster Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.89
Forward P/E
13.85
Price to Book
1.56
Price to Sales
0.54
PEG Ratio
1.03
Profitability Ratios
Profit Margin
7.19%
Operating Margin
6.29%
Return on Equity
22.51%
Return on Assets
3.46%
Financial Health
Current Ratio
2.53
Debt to Equity
57.87
Beta
0.98
Per Share Data
EPS (TTM)
$3.30
Book Value per Share
$16.72
Revenue per Share
$47.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fstr | 279.0M | 7.89 | 1.56 | 22.51% | 7.19% | 57.87 |
Union Pacific | 133.3B | 19.13 | 8.02 | 42.36% | 28.43% | 208.86 |
Canadian Pacific | 70.8B | 23.37 | 1.51 | 9.09% | 28.04% | 47.23 |
Greenbrier | 1.7B | 6.55 | 0.95 | 14.64% | 6.48% | 108.28 |
Canadian National | 61.6B | 18.40 | 2.81 | 22.30% | 26.62% | 97.21 |
CSX | 60.5B | 19.94 | 4.90 | 24.82% | 21.92% | 159.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.