TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 97.8M
Gross Profit 20.2M 20.61%
Operating Income -1.9M -1.97%
Net Income -2.1M -2.16%
EPS (Diluted) $-0.20

Balance Sheet Metrics

Total Assets 342.8M
Total Liabilities 171.2M
Shareholders Equity 171.6M
Debt to Equity 1.00

Cash Flow Metrics

Operating Cash Flow -16.0M
Free Cash Flow -28.7M

Revenue & Profitability Trend

L.B. Foster Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i530.8M543.7M497.5M513.6M497.4M
Cost of Goods Sold i412.7M431.7M407.9M427.3M402.4M
Gross Profit i118.1M112.0M89.6M86.3M95.0M
Gross Margin % i22.2%20.6%18.0%16.8%19.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i96.4M97.6M82.7M76.0M73.6M
Other Operating Expenses i-----
Total Operating Expenses i96.4M97.6M82.7M76.0M73.6M
Operating Income i17.0M9.1M810.0K4.5M15.6M
Operating Margin % i3.2%1.7%0.2%0.9%3.1%
Non-Operating Items
Interest Income i-----
Interest Expense i5.0M5.5M3.3M3.0M3.8M
Other Non-Operating Income2.4M-2.6M-6.5M3.1M2.1M
Pre-tax Income i14.4M944.0K-9.0M4.6M14.0M
Income Tax i-28.4M-355.0K36.7M1.1M-11.8M
Effective Tax Rate % i-196.6%-37.6%0.0%24.4%-84.7%
Net Income i42.8M1.3M-45.7M3.5M7.6M
Net Margin % i8.1%0.2%-9.2%0.7%1.5%
Key Metrics
EBITDA i31.6M24.7M16.8M19.1M31.3M
EPS (Basic) i$4.01$0.14$-4.25$0.34$0.72
EPS (Diluted) i$3.89$0.13$-4.25$0.34$0.71
Basic Shares Outstanding i1072100010799000107200001062300010540000
Diluted Shares Outstanding i1072100010799000107200001062300010540000

Income Statement Trend

L.B. Foster Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.5M2.6M2.9M10.4M7.6M
Short-term Investments i-----
Accounts Receivable i65.0M53.5M82.5M55.9M58.3M
Inventory i70.5M73.1M75.7M62.9M78.6M
Other Current Assets6.9M8.7M11.1M14.1M13.0M
Total Current Assets i161.6M167.4M205.7M179.5M195.3M
Non-Current Assets
Property, Plant & Equipment i18.5M14.9M17.3M15.1M16.1M
Goodwill i78.6M84.2M85.3M71.3M77.6M
Intangible Assets i14.8M19.0M23.8M31.0M36.9M
Long-term Investments-----
Other Non-Current Assets32.4M3.0M2.4M38.6M39.7M
Total Non-Current Assets i172.9M145.0M159.6M163.1M175.1M
Total Assets i334.6M312.4M365.3M342.6M370.4M
Liabilities
Current Liabilities
Accounts Payable i50.1M39.5M48.8M41.4M54.8M
Short-term Debt i167.0K102.0K127.0K98.0K119.0K
Current Portion of Long-term Debt-----
Other Current Liabilities----330.0K
Total Current Liabilities i88.3M94.5M103.1M86.2M95.3M
Non-Current Liabilities
Long-term Debt i61.5M67.0M105.9M43.4M58.4M
Deferred Tax Liabilities i1.2M1.2M3.1M3.8M4.1M
Other Non-Current Liabilities4.6M6.8M7.6M9.6M11.8M
Total Non-Current Liabilities i67.2M75.1M124.6M72.8M98.3M
Total Liabilities i155.5M169.6M227.7M159.0M193.6M
Equity
Common Stock i111.0K111.0K111.0K111.0K111.0K
Retained Earnings i167.6M124.6M123.2M168.7M165.1M
Treasury Stock i11.2M6.5M6.2M10.2M12.7M
Other Equity-----
Total Shareholders Equity i179.0M142.8M137.6M183.6M176.8M
Key Metrics
Total Debt i61.6M67.1M106.0M43.5M58.5M
Working Capital i73.3M72.9M102.6M93.3M100.0M

Balance Sheet Composition

L.B. Foster Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i42.8M1.3M-45.7M3.5M25.8M
Depreciation & Amortization i14.1M15.3M14.8M13.9M13.6M
Stock-Based Compensation i3.8M4.2M2.4M1.9M1.1M
Working Capital Changes i4.9M17.1M-19.0M-9.9M5.2M
Operating Cash Flow i36.5M36.0M-11.8M9.5M41.4M
Investing Activities
Capital Expenditures i3.9M539.0K267.0K30.0K16.0K
Acquisitions i-416.0K-1.2M-57.9M-295.0K-1.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i3.5M7.0M-48.8M22.4M-1.1M
Financing Activities
Share Repurchases i-8.2M-2.6M-410.0K-732.0K-1.7M
Dividends Paid i-----
Debt Issuance i222.6M171.4M249.3M169.6M159.8M
Debt Repayment i-230.6M-208.7M-188.4M-183.4M-172.9M
Financing Cash Flow i-16.2M-39.3M60.2M-13.9M-15.3M
Free Cash Flow i12.8M32.4M-18.2M-5.7M7.7M
Net Change in Cash i23.8M3.7M-325.0K18.1M25.0M

Cash Flow Trend

L.B. Foster Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.89
Forward P/E 13.85
Price to Book 1.56
Price to Sales 0.54
PEG Ratio 1.03

Profitability Ratios

Profit Margin 7.19%
Operating Margin 6.29%
Return on Equity 22.51%
Return on Assets 3.46%

Financial Health

Current Ratio 2.53
Debt to Equity 57.87
Beta 0.98

Per Share Data

EPS (TTM) $3.30
Book Value per Share $16.72
Revenue per Share $47.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fstr279.0M7.891.5622.51%7.19%57.87
Union Pacific 133.3B19.138.0242.36%28.43%208.86
Canadian Pacific 70.8B23.371.519.09%28.04%47.23
Greenbrier 1.7B6.550.9514.64%6.48%108.28
Canadian National 61.6B18.402.8122.30%26.62%97.21
CSX 60.5B19.944.9024.82%21.92%159.51

Financial data is updated regularly. All figures are in the company's reporting currency.