Provident Bancorp (PVBC) | Financial Analysis & Statements
Provident Bancorp Inc. Micro-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
14.4M
Net Income
2.7M
18.48%
EPS (Diluted)
$0.16
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
1.3B
Shareholders Equity
234.0M
Debt to Equity
5.64
Cash Flow Metrics
Operating Cash Flow
2.0M
Free Cash Flow
4.8M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Provident Bancorp Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 55.3M | 64.1M | 80.2M | 65.9M | 58.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 33.2M | 35.9M | 36.0M | 30.7M | 25.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 33.2M | 35.9M | 36.0M | 30.7M | 25.6M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 9.4M | 14.8M | -27.3M | 22.1M | 16.6M |
| Income Tax | 2.1M | 3.8M | -5.8M | 6.0M | 4.6M |
| Effective Tax Rate % | 22.5% | 25.9% | 0.0% | 26.9% | 27.8% |
| Net Income | 7.3M | 11.0M | -21.5M | 16.1M | 12.0M |
| Net Margin % | 13.2% | 17.1% | -26.8% | 24.5% | 20.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.43 | $0.66 | $-1.30 | $0.96 | $0.66 |
| EPS (Diluted) | $0.43 | $0.66 | $-1.30 | $0.93 | $0.66 |
| Basic Shares Outstanding | 16727370 | 16586180 | 16482623 | 16772628 | 18090229 |
| Diluted Shares Outstanding | 16727370 | 16586180 | 16482623 | 16772628 | 18090229 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Provident Bancorp Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 169.1M | 220.3M | 80.6M | 153.1M | 83.8M |
| Short-term Investments | 0 | 28.6M | 28.6M | 36.8M | 32.2M |
| Accounts Receivable | 5.3M | 6.1M | 6.6M | 5.7M | 6.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.4M | 3.8M | 3.9M | 4.1M | 4.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.6B | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 35.0M | 95.0M | 108.5M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.4M | 13.9M | 22.6M | 17.9M | 18.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.4B | - | - | - | - |
| Equity | |||||
| Common Stock | 178.0K | 177.0K | 177.0K | 179.0K | 191.0K |
| Retained Earnings | 113.6M | 106.3M | 94.6M | 118.1M | 104.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 231.1M | 221.9M | 207.5M | 233.8M | 235.9M |
| Key Metrics | |||||
| Total Debt | 48.4M | 108.9M | 131.1M | 17.9M | 18.0M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Provident Bancorp Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | 11.0M | -21.5M | 16.1M | 12.0M |
| Depreciation & Amortization | - | 1.1M | 1.1M | 1.0M | 1.1M |
| Stock-Based Compensation | 2.1M | 2.1M | 3.1M | 4.0M | 1.9M |
| Working Capital Changes | 2.1M | -7.3M | -11.8M | 1.1M | -1.6M |
| Operating Cash Flow | 2.8M | 7.3M | -36.1M | 20.4M | 10.3M |
| Investing Activities | |||||
| Capital Expenditures | -370.0K | -339.0K | -262.0K | -412.0K | -911.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -1.8M | 0 | -13.6M | 0 |
| Investment Sales | 2.6M | 2.6M | 4.3M | 8.3M | 10.1M |
| Investing Cash Flow | 3.6M | 6.9M | 5.4M | -10.9M | -64.0M |
| Financing Activities | |||||
| Share Repurchases | -56.0K | -74.0K | -3.0M | -19.0M | -8.0M |
| Dividends Paid | - | - | -2.0M | -2.6M | -1.6M |
| Debt Issuance | - | 0 | 4.8M | 0 | - |
| Debt Repayment | - | -8.6M | -11.0K | 0 | -11.5M |
| Financing Cash Flow | -51.0K | -22.2M | 108.4M | -21.5M | -21.2M |
| Free Cash Flow | 11.5M | 5.2M | 21.6M | 23.9M | 17.3M |
| Net Change in Cash | 6.3M | -8.0M | 77.6M | -12.1M | -74.9M |
Cash Flow Trend
Provident Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.24
Forward P/E
37.50
Price to Book
0.99
Price to Sales
3.87
PEG Ratio
0.06
Profitability Ratios
Profit Margin
20.20%
Operating Margin
30.28%
Return on Equity
5.37%
Return on Assets
0.80%
Financial Health
Debt to Equity
0.06
Beta
0.26
Per Share Data
EPS (TTM)
$0.74
Book Value per Share
$13.69
Revenue per Share
$3.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PVBC | 240.1M | 18.24 | 0.99 | 5.37% | 20.20% | 0.06 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| Fb Bancorp | 192.2M | 63.32 | 0.74 | 1.23% | 2.49% | 0.28 |
| Blue Foundry Bancorp | 274.9M | 477.50 | 0.88 | -3.11% | -21.36% | 1.05 |
| First United | 246.8M | 9.70 | 1.21 | 13.05% | 28.77% | 0.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.





