
Gladstone Investment (GAIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
16.8M
Net Income
17.9M
106.65%
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
507.3M
Shareholders Equity
499.1M
Debt to Equity
1.02
Cash Flow Metrics
Operating Cash Flow
19.8M
Free Cash Flow
112.7M
Revenue & Profitability Trend
Gladstone Investment Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 61.6M | 79.0M | 32.7M | 99.1M | 48.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.2M | 6.2M | 7.0M | 6.4M | 5.9M |
Other Operating Expenses | -11.9M | -12.4M | -9.9M | -9.6M | 393.0K |
Total Operating Expenses | -3.7M | -6.3M | -2.9M | -3.2M | 6.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 65.3M | 85.3M | 35.5M | 102.3M | 42.5M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 65.3M | 85.3M | 35.5M | 102.3M | 42.5M |
Net Margin % | 106.0% | 107.9% | 108.9% | 103.2% | 87.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.78 | $2.47 | $1.07 | $3.08 | $1.28 |
EPS (Diluted) | $1.78 | $2.47 | $1.07 | $3.08 | $1.28 |
Basic Shares Outstanding | 36735218 | 34466724 | 33311785 | 33205023 | 33176760 |
Diluted Shares Outstanding | 36735218 | 34466724 | 33311785 | 33205023 | 33176760 |
Income Statement Trend
Gladstone Investment Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 14.3M | 2.5M | 2.7M | 14.2M | 2.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.0B | 938.1M | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.2M | 4.2M | 3.1M | 3.0M | 1.2M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 455.7M | 398.3M | 292.6M | 261.3M | 151.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 507.3M | 445.4M | - | - | - |
Equity | |||||
Common Stock | 37.0K | 37.0K | 34.0K | 33.0K | 33.0K |
Retained Earnings | -5.3M | -19.6M | -5.5M | -13.0M | 2.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 499.1M | 492.7M | 439.7M | 445.8M | 382.4M |
Key Metrics | |||||
Total Debt | 455.7M | 398.3M | 292.6M | 261.3M | 151.4M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Gladstone Investment Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 65.3M | 85.3M | 35.5M | 102.3M | 42.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 959.0K | -3.8M | 2.5M | -5.1M | -14.4M |
Operating Cash Flow | 70.7M | 83.8M | 40.2M | 99.8M | 29.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -94.4M | -57.5M |
Dividends Paid | -61.0M | -76.1M | -47.0M | -38.8M | -30.9M |
Debt Issuance | 340.6M | 317.0M | 102.5M | 246.2M | 253.8M |
Debt Repayment | -281.1M | -210.5M | -67.3M | -134.1M | -152.7M |
Financing Cash Flow | 578.0K | 75.0M | -6.4M | -21.1M | 33.8M |
Free Cash Flow | 16.3M | -69.9M | -4.5M | 36.6M | -29.7M |
Net Change in Cash | 71.3M | 158.8M | 33.8M | 78.7M | 63.7M |
Cash Flow Trend
Gladstone Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.55
Forward P/E
15.62
Price to Book
1.09
Price to Sales
5.72
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
83.78%
Operating Margin
78.56%
Return on Equity
16.54%
Return on Assets
3.69%
Financial Health
Current Ratio
0.31
Debt to Equity
106.87
Beta
0.91
Per Share Data
EPS (TTM)
$2.17
Book Value per Share
$12.99
Revenue per Share
$2.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gain | 543.1M | 6.55 | 1.09 | 16.54% | 83.78% | 106.87 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.71 | 4.31 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.83 | 16.36% | 928.40% | 10.77 |
Sprott | 1.6B | 32.24 | 4.67 | 14.34% | 25.21% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.