
Golub Capital BDC (GBDC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
86.7M
Net Income
79.0M
91.13%
EPS (Diluted)
$0.30
Balance Sheet Metrics
Total Assets
9.2B
Total Liabilities
5.2B
Shareholders Equity
4.0B
Debt to Equity
1.31
Cash Flow Metrics
Operating Cash Flow
85.0M
Free Cash Flow
195.4M
Revenue & Profitability Trend
Golub Capital BDC Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 272.6M | 284.4M | 165.3M | 349.5M | 66.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 16.3M | 14.8M | 12.5M | 12.6M | 12.0M |
Other Operating Expenses | -18.1M | 7.4M | -1.9M | -4.0M | - |
Total Operating Expenses | -1.8M | 22.2M | 10.6M | 8.6M | 12.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 274.4M | 262.2M | 154.7M | 340.8M | 54.9M |
Income Tax | 575.0K | 3.6M | 1.2M | 543.0K | 0 |
Effective Tax Rate % | 0.2% | 1.4% | 0.8% | 0.2% | 0.0% |
Net Income | 273.8M | 258.6M | 153.4M | 340.3M | 54.9M |
Net Margin % | 100.4% | 90.9% | 92.8% | 97.4% | 82.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.36 | $1.52 | $0.90 | $2.03 | $0.37 |
EPS (Diluted) | $1.36 | $1.52 | $0.90 | $2.03 | $0.37 |
Basic Shares Outstanding | 201260961 | 170324784 | 170674570 | 167994042 | 148913560 |
Diluted Shares Outstanding | 201260961 | 170324784 | 170674570 | 167994042 | 148913560 |
Income Statement Trend
Golub Capital BDC Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 131.2M | 69.8M | 124.1M | 181.1M | 25.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 8.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 45.7M | 32.3M | 26.7M | 18.6M | 11.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 4.6B | 3.1B | 3.1B | 2.6B | 2.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 4.7B | - | - | - | - |
Equity | |||||
Common Stock | 264.0K | 170.0K | 171.0K | 170.0K | 167.0K |
Retained Earnings | -153.0M | -99.2M | -132.3M | -81.7M | -228.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.0B | 2.5B | 2.5B | 2.6B | 2.4B |
Key Metrics | |||||
Total Debt | 4.6B | 3.1B | 3.1B | 2.6B | 2.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Golub Capital BDC Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 273.8M | 258.6M | 153.4M | 340.3M | 54.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 19.8M | -39.7M | 3.6M | -4.0M | -3.4M |
Operating Cash Flow | 295.9M | 175.0M | 135.6M | 342.0M | 73.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | -4.8M | -63.8M | -36.4M | -14.7M | -45.5M |
Dividends Paid | -338.2M | -191.5M | -155.2M | -139.1M | -136.4M |
Debt Issuance | 2.9B | 652.6M | 1.3B | 3.4B | 1.1B |
Debt Repayment | -2.7B | -627.1M | -741.2M | -2.8B | -1.3B |
Financing Cash Flow | -105.3M | -229.8M | 359.8M | 389.0M | -83.3M |
Free Cash Flow | 343.9M | 195.4M | -416.5M | -306.0M | 187.7M |
Net Change in Cash | 190.7M | -54.8M | 495.4M | 731.0M | -9.5M |
Cash Flow Trend
Golub Capital BDC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.38
Forward P/E
8.57
Price to Book
0.98
Price to Sales
4.48
PEG Ratio
0.02
Profitability Ratios
Profit Margin
42.81%
Operating Margin
78.76%
Return on Equity
9.33%
Return on Assets
4.96%
Financial Health
Current Ratio
2.41
Debt to Equity
128.33
Beta
0.53
Per Share Data
EPS (TTM)
$1.42
Book Value per Share
$15.00
Revenue per Share
$3.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gbdc | 3.9B | 10.38 | 0.98 | 9.33% | 42.81% | 128.33 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Invesco | 9.4B | 22.58 | 0.86 | 5.25% | 13.27% | 12.59 |
Hamilton Lane | 8.4B | 28.91 | 8.65 | 35.08% | 30.66% | 37.92 |
StepStone | 7.6B | 106.60 | 31.36 | -12.81% | -17.10% | 22.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.