TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 86.7M
Net Income 79.0M 91.13%
EPS (Diluted) $0.30

Balance Sheet Metrics

Total Assets 9.2B
Total Liabilities 5.2B
Shareholders Equity 4.0B
Debt to Equity 1.31

Cash Flow Metrics

Operating Cash Flow 85.0M
Free Cash Flow 195.4M

Revenue & Profitability Trend

Golub Capital BDC Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i272.6M284.4M165.3M349.5M66.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i16.3M14.8M12.5M12.6M12.0M
Other Operating Expenses i-18.1M7.4M-1.9M-4.0M-
Total Operating Expenses i-1.8M22.2M10.6M8.6M12.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i274.4M262.2M154.7M340.8M54.9M
Income Tax i575.0K3.6M1.2M543.0K0
Effective Tax Rate % i0.2%1.4%0.8%0.2%0.0%
Net Income i273.8M258.6M153.4M340.3M54.9M
Net Margin % i100.4%90.9%92.8%97.4%82.1%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.36$1.52$0.90$2.03$0.37
EPS (Diluted) i$1.36$1.52$0.90$2.03$0.37
Basic Shares Outstanding i201260961170324784170674570167994042148913560
Diluted Shares Outstanding i201260961170324784170674570167994042148913560

Income Statement Trend

Golub Capital BDC Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i131.2M69.8M124.1M181.1M25.1M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i8.7B----
Liabilities
Current Liabilities
Accounts Payable i45.7M32.3M26.7M18.6M11.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i4.6B3.1B3.1B2.6B2.0B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i4.7B----
Equity
Common Stock i264.0K170.0K171.0K170.0K167.0K
Retained Earnings i-153.0M-99.2M-132.3M-81.7M-228.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.0B2.5B2.5B2.6B2.4B
Key Metrics
Total Debt i4.6B3.1B3.1B2.6B2.0B
Working Capital i00000

Balance Sheet Composition

Golub Capital BDC Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i273.8M258.6M153.4M340.3M54.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i19.8M-39.7M3.6M-4.0M-3.4M
Operating Cash Flow i295.9M175.0M135.6M342.0M73.8M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-4.8M-63.8M-36.4M-14.7M-45.5M
Dividends Paid i-338.2M-191.5M-155.2M-139.1M-136.4M
Debt Issuance i2.9B652.6M1.3B3.4B1.1B
Debt Repayment i-2.7B-627.1M-741.2M-2.8B-1.3B
Financing Cash Flow i-105.3M-229.8M359.8M389.0M-83.3M
Free Cash Flow i343.9M195.4M-416.5M-306.0M187.7M
Net Change in Cash i190.7M-54.8M495.4M731.0M-9.5M

Cash Flow Trend

Golub Capital BDC Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.38
Forward P/E 8.57
Price to Book 0.98
Price to Sales 4.48
PEG Ratio 0.02

Profitability Ratios

Profit Margin 42.81%
Operating Margin 78.76%
Return on Equity 9.33%
Return on Assets 4.96%

Financial Health

Current Ratio 2.41
Debt to Equity 128.33
Beta 0.53

Per Share Data

EPS (TTM) $1.42
Book Value per Share $15.00
Revenue per Share $3.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gbdc3.9B10.380.989.33%42.81%128.33
BlackRock 175.9B27.483.5813.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Invesco 9.4B22.580.865.25%13.27%12.59
Hamilton Lane 8.4B28.918.6535.08%30.66%37.92
StepStone 7.6B106.6031.36-12.81%-17.10%22.51

Financial data is updated regularly. All figures are in the company's reporting currency.