Janus Henderson (JHG) | Financial Analysis & Statements
Janus Henderson Group plc Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
817.1M
71.53%
Operating Income
487.4M
42.67%
Net Income
426.2M
37.31%
EPS (Diluted)
$2.62
Balance Sheet Metrics
Total Assets
8.3B
Total Liabilities
2.2B
Shareholders Equity
6.1B
Debt to Equity
0.35
Cash Flow Metrics
Operating Cash Flow
111.0M
Free Cash Flow
320.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Janus Henderson Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.1B | 2.5B | 2.1B | 2.2B | 2.8B |
| Cost of Goods Sold | 940.9M | 774.3M | 640.7M | 660.9M | 744.9M |
| Gross Profit | 2.2B | 1.7B | 1.5B | 1.5B | 2.0B |
| Gross Margin % | 69.6% | 68.7% | 69.5% | 70.0% | 73.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 951.5M | 862.1M | 787.1M | 804.7M | 857.6M |
| Other Operating Expenses | 183.7M | 166.6M | 167.4M | 180.7M | 181.0M |
| Total Operating Expenses | 1.1B | 1.0B | 954.5M | 985.4M | 1.0B |
| Operating Income | 984.9M | 645.7M | 483.7M | 525.6M | 942.8M |
| Operating Margin % | 31.8% | 26.1% | 23.0% | 23.9% | 34.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 24.2M | 18.0M | 12.7M | 12.6M | 12.8M |
| Other Non-Operating Income | 192.6M | -15.8M | 56.0M | -137.6M | -112.3M |
| Pre-tax Income | 1.2B | 611.9M | 527.0M | 375.4M | 817.7M |
| Income Tax | 245.7M | 166.3M | 100.3M | 100.9M | 205.3M |
| Effective Tax Rate % | 21.3% | 27.2% | 19.0% | 26.9% | 25.1% |
| Net Income | 907.6M | 445.6M | 426.7M | 274.5M | 612.4M |
| Net Margin % | 29.3% | 18.0% | 20.3% | 12.5% | 22.1% |
| Key Metrics | |||||
| EBITDA | 1.1B | 578.0M | 505.7M | 571.7M | 995.3M |
| EPS (Basic) | $5.25 | $2.57 | $2.37 | $2.23 | $3.59 |
| EPS (Diluted) | $5.23 | $2.56 | $2.37 | $2.23 | $3.57 |
| Basic Shares Outstanding | 152000000 | 155400000 | 160400000 | 161700000 | 167900000 |
| Diluted Shares Outstanding | 152000000 | 155400000 | 160400000 | 161700000 | 167900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Janus Henderson Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.3B | 1.2B | 1.2B | 1.2B | 1.1B |
| Short-term Investments | 1.5B | 839.2M | 716.6M | 595.9M | 702.3M |
| Accounts Receivable | 756.5M | 356.6M | 294.0M | 252.9M | 351.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 56.8M | 24.9M | 44.4M | 28.4M | 46.9M |
| Total Current Assets | 3.8B | 2.6B | 2.5B | 2.2B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 5.8B | 5.6B | 5.0B | 4.9B | 5.2B |
| Intangible Assets | 2.5B | 2.5B | 2.4B | 2.4B | 2.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 219.4M | 190.2M | 187.6M | 205.5M | 180.6M |
| Total Non-Current Assets | 4.5B | 4.3B | 4.0B | 4.0B | 4.3B |
| Total Assets | 8.3B | 7.0B | 6.5B | 6.2B | 6.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.3M | 4.7M | 3.2M | 4.3M | 2.6M |
| Short-term Debt | 14.6M | 16.6M | 23.1M | 24.5M | 29.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 91.0M | 78.6M | 57.0M | 41.6M | 57.5M |
| Total Current Liabilities | 912.5M | 735.0M | 631.0M | 610.5M | 785.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 490.2M | 469.9M | 359.4M | 374.6M | 415.0M |
| Deferred Tax Liabilities | 624.8M | 569.3M | 570.8M | 574.6M | 619.2M |
| Other Non-Current Liabilities | 63.4M | 40.1M | - | - | - |
| Total Non-Current Liabilities | 1.3B | 1.1B | 1.0B | 1.0B | 1.1B |
| Total Liabilities | 2.2B | 1.9B | 1.6B | 1.6B | 1.9B |
| Equity | |||||
| Common Stock | 231.1M | 237.2M | 245.0M | 248.5M | 253.6M |
| Retained Earnings | 1.5B | 1.1B | 1.1B | 1.1B | 1.0B |
| Treasury Stock | 1.2M | 900.0K | 1.1M | 8.3M | 55.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.1B | 5.1B | 4.9B | 4.6B | 4.8B |
| Key Metrics | |||||
| Total Debt | 504.8M | 486.5M | 382.5M | 399.1M | 444.1M |
| Working Capital | 2.9B | 1.9B | 1.8B | 1.6B | 1.6B |
Balance Sheet Composition
Janus Henderson Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 907.6M | 445.6M | 426.7M | 274.5M | 612.4M |
| Depreciation & Amortization | 36.3M | 24.5M | 22.9M | 31.7M | 40.7M |
| Stock-Based Compensation | 80.1M | 71.7M | 77.4M | 90.6M | 68.2M |
| Working Capital Changes | -361.7M | -9.2M | -28.4M | 40.9M | -43.5M |
| Operating Cash Flow | 699.4M | 523.9M | 486.8M | 414.3M | 667.2M |
| Investing Activities | |||||
| Capital Expenditures | -8.6M | -10.1M | -10.8M | -17.6M | -10.4M |
| Acquisitions | -2.4M | -126.9M | 200.0K | 14.9M | 27.4M |
| Investment Purchases | - | - | - | - | -301.5M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -20.1M | -136.3M | -7.5M | -18.6M | -284.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | -61.9M | -98.9M | -372.1M |
| Dividends Paid | -249.2M | -250.1M | -258.7M | -259.4M | -256.0M |
| Debt Issuance | 0 | 394.9M | - | - | - |
| Debt Repayment | 0 | -304.0M | -400.0K | -1.4M | -500.0K |
| Financing Cash Flow | 26.8M | -36.4M | -97.5M | -309.6M | -528.8M |
| Free Cash Flow | 710.9M | 684.5M | 430.8M | 455.7M | 885.0M |
| Net Change in Cash | 706.1M | 351.2M | 381.8M | 86.1M | -146.1M |
Cash Flow Trend
Janus Henderson Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.85
Forward P/E
10.91
Price to Book
1.55
Price to Sales
2.56
PEG Ratio
0.04
Profitability Ratios
Profit Margin
26.34%
Operating Margin
42.67%
Return on Equity
16.20%
Return on Assets
8.06%
Financial Health
Current Ratio
4.18
Debt to Equity
8.25
Beta
1.48
Per Share Data
EPS (TTM)
$5.23
Book Value per Share
$33.17
Revenue per Share
$20.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JHG | 7.9B | 9.85 | 1.55 | 16.20% | 26.34% | 8.25 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Affiliated Managers | 7.6B | 12.75 | 2.65 | 19.93% | 34.54% | 64.54 |
| Brookfield Business | 6.9B | 6.88 | 3.08 | 2.37% | -0.10% | 291.12 |
| StepStone | 6.9B | 106.60 | 8.40 | -65.12% | -30.66% | 72.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.






