GD Culture (GDC) | Financial Analysis & Statements
GD Culture Group Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
0
Operating Income
-1.6M
Net Income
-164.1M
EPS (Diluted)
$-2.53
Balance Sheet Metrics
Total Assets
670.2M
Total Liabilities
2.0M
Shareholders Equity
668.1M
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
-195.8M
Free Cash Flow
-2.2M
Revenue & Profitability Trend
GD Culture Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | 97.8K | 0 |
| Gross Profit | - | - | - | 55.5K | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 2.3M | 797.5K | 2.1M | 0 | - |
| Selling, General & Administrative | 5.4M | 7.5M | 9.9M | 414.2K | 19.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 7.6M | 8.3M | 12.0M | 414.2K | 19.5M |
| Operating Income | -7.6M | -11.4M | -12.0M | -414.2K | -19.5M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 6.4K | 8.7K | 4.5K | 0 | 799 |
| Interest Expense | - | 0 | 81 | 0 | 0 |
| Other Non-Operating Income | -179.3M | -2.8M | 100.0K | 1 | 66.8K |
| Pre-tax Income | -186.9M | -14.2M | -11.9M | -414.2K | -19.5M |
| Income Tax | -55.0K | -32.1K | 327.8K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -186.9M | -14.1M | -14.3M | -30.8M | -27.0M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 173.3M | -10.3M | -11.6M | -413.4K | -18.2M |
| EPS (Basic) | $-6.16 | $-1.45 | $-3.88 | $-20.13 | $-20.36 |
| EPS (Diluted) | $-6.16 | $-1.45 | $-3.88 | $-20.13 | $-20.36 |
| Basic Shares Outstanding | 30344325 | 9565918 | 3227302 | 1531316 | 1324958 |
| Diluted Shares Outstanding | 30344325 | 9565918 | 3227302 | 1531316 | 1324958 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GD Culture Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 456.0K | 22.5K | 5.2M | 389.1K | 14.6M |
| Short-term Investments | - | - | - | - | 0 |
| Accounts Receivable | - | - | 0 | 194.5K | 0 |
| Inventory | - | - | - | 0 | 3.7K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 829.4K | 31.7K | 9.1M | 1.6M | 15.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 988.0K | 1.3M | 1.6M | - | 22.7K |
| Goodwill | 5.1M | 1.1M | 3.3M | 4.4M | 13.2M |
| Intangible Assets | 5.1M | 1.1M | 3.3M | - | 255 |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 663.2M | 250.7K | 250.7K | - | 0 |
| Total Non-Current Assets | 669.3M | 2.7M | 5.1M | 2.2M | 34.6M |
| Total Assets | 670.2M | 2.7M | 14.2M | 3.8M | 50.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 0 | 127.5K | 3.5M |
| Short-term Debt | 518.7K | 930.2K | 379.8K | 195.7K | 479.7K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.2M | 1.5M | 403.2K | 333.8K | 18.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 781.2K | 1.1M | 1.3M | 0 | 8.7K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 802.2K | 1.3M | 1.6M | 0 | 8.7K |
| Total Liabilities | 2.0M | 2.7M | 2.0M | 333.8K | 18.5M |
| Equity | |||||
| Common Stock | 5.7K | 1.1K | 545 | 184 | 154 |
| Retained Earnings | -270.1M | -83.2M | -69.4M | -56.8M | -26.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 668.1M | 2.6K | 12.2M | 3.5M | 32.1M |
| Key Metrics | |||||
| Total Debt | 1.3M | 2.0M | 1.7M | 195.7K | 488.5K |
| Working Capital | -385.0K | -1.4M | 8.7M | 1.3M | -2.5M |
Balance Sheet Composition
GD Culture Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -186.9M | -14.1M | -14.3M | -30.8M | -27.0M |
| Depreciation & Amortization | 1.5M | 1.1M | 346.8K | 718 | 1.3M |
| Stock-Based Compensation | - | - | - | 0 | 19.5M |
| Working Capital Changes | -430.3K | -349.4K | 111.3K | -1.8M | 8.4M |
| Operating Cash Flow | -185.9M | -13.5M | -13.9M | -28.6M | 13.4M |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | -14.2K | -6.6K | -308.8K |
| Acquisitions | - | - | 0 | 215.9K | 0 |
| Investment Purchases | - | 0 | -2.5M | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | -650.0K | -2.5M | 209.3K | -308.8K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 100.0K | - | - | - | - |
| Debt Repayment | -399.5K | - | - | - | - |
| Financing Cash Flow | 3.7M | 1.2M | 18.0M | 0 | 22.8M |
| Free Cash Flow | -6.8M | -5.7M | -16.2M | -892.8K | -5.8M |
| Net Change in Cash | -182.3M | -13.0M | 1.6M | -28.3M | 35.9M |
Cash Flow Trend
GD Culture Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.90
Price to Book
0.51
PEG Ratio
0.00
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-138.87%
Return on Assets
-2.04%
Financial Health
Current Ratio
0.11
Debt to Equity
0.23
Beta
1.80
Per Share Data
EPS (TTM)
$-8.61
Book Value per Share
$8.29
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GDC | 256.7M | 8.90 | 0.51 | -138.87% | 0.00% | 0.23 |
| Electronic Arts | 50.7B | 76.24 | 8.28 | 10.03% | 9.31% | 36.44 |
| Roblox | 39.7B | -36.01 | 107.07 | -367.22% | -21.78% | 480.75 |
| Playtika Holding | 1.2B | 11.42 | -2.99 | 50.17% | -7.49% | -6.16 |
| Doubledown | 443.5M | 4.24 | 0.46 | 11.45% | 28.48% | 4.17 |
| Gdev | 301.8M | 4.41 | -2.33 | -76.55% | 17.15% | -0.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.




