
Gladstone Capital (GLAD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
8.4M
Net Income
9.0M
106.43%
EPS (Diluted)
$0.39
Balance Sheet Metrics
Total Assets
776.8M
Total Liabilities
287.0M
Shareholders Equity
489.8M
Debt to Equity
0.59
Cash Flow Metrics
Operating Cash Flow
11.9M
Free Cash Flow
46.8M
Revenue & Profitability Trend
Gladstone Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 98.5M | 45.0M | 20.1M | 86.0M | -1.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 14.0M | 12.2M | 10.1M | 8.9M | 9.4M |
Other Operating Expenses | -10.2M | -9.9M | -10.0M | -7.2M | -9.4M |
Total Operating Expenses | 3.8M | 2.3M | 147.0K | 1.7M | -14.0K |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 94.7M | 42.7M | 19.9M | 84.3M | -1.9M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 94.7M | 42.7M | 19.9M | 84.3M | -1.9M |
Net Margin % | 96.1% | 94.9% | 99.3% | 98.0% | 0.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $4.34 | $2.29 | $1.16 | $5.08 | $-0.12 |
EPS (Diluted) | $4.34 | $2.29 | $1.16 | $5.08 | $-0.12 |
Basic Shares Outstanding | 21781074 | 18657961 | 17175832 | 16617241 | 15520426 |
Diluted Shares Outstanding | 21781074 | 18657961 | 17175832 | 16617241 | 15520426 |
Income Statement Trend
Gladstone Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.2M | 1.3M | 2.0M | 671.0K | 2.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | 6.1M | 2.7M | 2.4M | 3.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 812.5M | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.1M | 4.0M | 3.0M | 2.3M | 1.6M |
Short-term Debt | - | 47.8M | 141.8M | 50.5M | 127.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 324.6M | 300.9M | 339.4M | 237.1M | 221.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 333.7M | - | - | - | - |
Equity | |||||
Common Stock | 44.0K | 44.0K | 35.0K | 34.0K | 32.0K |
Retained Earnings | 6.1M | 4.7M | -500.0K | 149.0K | -39.0K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 478.7M | 408.7M | 315.5M | 318.4M | 233.7M |
Key Metrics | |||||
Total Debt | 324.6M | 348.7M | 481.2M | 287.6M | 349.2M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Gladstone Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 94.5M | 42.7M | 19.9M | 84.3M | -1.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -112.0K | -152.0K | -4.5M | 3.5M | -180.0K |
Operating Cash Flow | 94.6M | 42.6M | 14.9M | 88.7M | -2.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -51.8M |
Dividends Paid | -43.1M | -35.4M | -27.3M | -26.0M | -25.2M |
Debt Issuance | 221.2M | 206.0M | 378.9M | 388.8M | 243.3M |
Debt Repayment | -198.4M | -243.0M | -276.4M | -373.8M | -143.4M |
Financing Cash Flow | -1.5M | -79.0M | 171.0M | -61.6M | 95.8M |
Free Cash Flow | 3.2M | -10.9M | -76.4M | -14.1M | -46.1M |
Net Change in Cash | 93.1M | -36.4M | 185.9M | 27.0M | 93.4M |
Cash Flow Trend
Gladstone Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.94
Forward P/E
11.47
Price to Book
1.11
Price to Sales
5.91
PEG Ratio
-0.11
Profitability Ratios
Profit Margin
84.41%
Operating Margin
75.51%
Return on Equity
16.07%
Return on Assets
5.35%
Financial Health
Current Ratio
3.00
Debt to Equity
57.72
Beta
1.02
Per Share Data
EPS (TTM)
$3.39
Book Value per Share
$21.25
Revenue per Share
$4.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
glad | 525.0M | 6.94 | 1.11 | 16.07% | 84.41% | 57.72 |
BlackRock | 172.7B | 26.95 | 3.51 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Sprott | 1.8B | 35.91 | 5.20 | 14.34% | 25.21% | 0.00 |
SRH Total Return | 1.8B | 5.55 | 0.85 | 16.36% | 928.40% | 10.77 |
Acadian Asset | 1.7B | 20.41 | 188.99 | 301.03% | 16.65% | 412.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.