
Greenlight Capital (GLRE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
178.4M
Net Income
329.0K
0.18%
EPS (Diluted)
$0.01
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.5B
Shareholders Equity
666.8M
Debt to Equity
2.23
Cash Flow Metrics
Operating Cash Flow
-48.9M
Free Cash Flow
10.4M
Revenue & Profitability Trend
Greenlight Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 648.0M | 638.4M | 471.8M | 570.5M | 478.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 23.7M | 17.8M | 29.4M | 26.4M |
Other Operating Expenses | 16.4M | - | - | - | -3.1M |
Total Operating Expenses | 16.4M | 23.7M | 17.8M | 29.4M | 23.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 9.2M | 8.0M | 10.9M | 17.9M | 6.3M |
Other Non-Operating Income | 2.1M | 6.3M | -5.8M | 660.0K | 3.1M |
Pre-tax Income | 43.6M | 86.9M | 24.5M | 21.3M | 4.3M |
Income Tax | 749.0K | 100.0K | -816.0K | 3.7M | 424.0K |
Effective Tax Rate % | 1.7% | 0.1% | -3.3% | 17.6% | 9.9% |
Net Income | 42.8M | 86.8M | 25.3M | 17.6M | 3.9M |
Net Margin % | 6.6% | 13.6% | 5.4% | 3.1% | 0.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.26 | $2.55 | $0.75 | $0.51 | $0.11 |
EPS (Diluted) | $1.24 | $2.50 | $0.73 | $0.51 | $0.11 |
Basic Shares Outstanding | 33980952 | 34067974 | 33789333 | 34466667 | 36172216 |
Diluted Shares Outstanding | 33980952 | 34067974 | 33789333 | 34466667 | 36172216 |
Income Statement Trend
Greenlight Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 64.7M | 51.1M | 38.2M | 76.3M | 8.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 790.3M | 645.1M | 518.8M | 416.5M | 347.1M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 105.9M | 69.0M | 105.1M | 91.2M | 92.2M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 60.7M | 73.3M | 80.5M | 98.1M | 95.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.4B | - | - | - | - |
Equity | |||||
Common Stock | 3.5M | 3.5M | 3.5M | 3.4M | 3.5M |
Retained Earnings | 150.8M | 108.0M | 21.2M | -9.5M | -27.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 635.9M | 596.1M | 503.1M | 475.7M | 464.9M |
Key Metrics | |||||
Total Debt | 60.7M | 73.3M | 80.5M | 98.1M | 95.8M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Greenlight Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 42.8M | 86.8M | 25.3M | 17.6M | 3.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 4.5M | 6.1M | 4.7M | 3.2M | 2.5M |
Working Capital Changes | -111.6M | -157.9M | -90.4M | -71.9M | -122.4M |
Operating Cash Flow | -64.4M | -64.0M | -60.1M | -51.1M | -116.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -94.6M | -52.0M | 60.2M | 1.2M | 0 |
Investment Purchases | -1.7M | -7.1M | -13.2M | -5.0M | -82.6M |
Investment Sales | 889.0K | - | 125.4M | 136.6M | 158.3M |
Investing Cash Flow | -96.6M | -53.1M | 172.4M | 159.7M | 95.6M |
Financing Activities | |||||
Share Repurchases | -7.5M | 0 | -35.0K | -10.0M | -17.8M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 75.0M | 0 | 0 | 0 |
Debt Repayment | -13.8M | -80.3M | -19.8M | 0 | 0 |
Financing Cash Flow | -21.2M | -5.3M | -19.8M | -10.0M | -17.8M |
Free Cash Flow | 111.5M | 7.5M | -31.8M | -56.3M | -91.3M |
Net Change in Cash | -182.2M | -122.4M | 92.5M | 98.6M | -39.0M |
Cash Flow Trend
Greenlight Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.91
Forward P/E
8.19
Price to Book
0.68
Price to Sales
0.65
PEG Ratio
8.19
Profitability Ratios
Profit Margin
5.43%
Operating Margin
-2.81%
Return on Equity
5.82%
Return on Assets
1.17%
Financial Health
Current Ratio
1.74
Debt to Equity
9.45
Beta
0.67
Per Share Data
EPS (TTM)
$1.10
Book Value per Share
$19.40
Revenue per Share
$20.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
glre | 452.7M | 11.91 | 0.68 | 5.82% | 5.43% | 9.45 |
Everest | 13.8B | 17.13 | 0.92 | 5.52% | 4.55% | 23.89 |
Reinsurance Group of | 11.7B | 15.39 | 0.97 | 7.07% | 3.54% | 47.22 |
Renaissancere | 11.3B | 6.13 | 1.13 | 16.02% | 15.40% | 12.77 |
Hamilton Insurance | 2.2B | 7.03 | 1.19 | 23.65% | 14.64% | 5.70 |
SiriusPoint | 2.1B | 19.38 | 1.13 | 4.86% | 4.15% | 33.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.