Greenlight Capital (GLRE) | Financial Analysis & Statements
Greenlight Capital Re, Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
163.2M
Net Income
49.3M
30.19%
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.5B
Shareholders Equity
708.0M
Debt to Equity
2.06
Cash Flow Metrics
Operating Cash Flow
128.1M
Free Cash Flow
100.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Greenlight Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 683.2M | 648.0M | 638.4M | 471.8M | 570.5M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | 23.7M | 17.8M | 29.4M |
| Other Operating Expenses | 21.6M | 16.4M | - | - | - |
| Total Operating Expenses | 21.6M | 16.4M | 23.7M | 17.8M | 29.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 4.8M | 9.2M | 8.0M | 10.9M | 17.9M |
| Other Non-Operating Income | - | 2.1M | 6.3M | -5.8M | 660.0K |
| Pre-tax Income | 78.3M | 43.6M | 86.9M | 24.5M | 21.3M |
| Income Tax | 3.5M | 749.0K | 100.0K | -816.0K | 3.7M |
| Effective Tax Rate % | 4.4% | 1.7% | 0.1% | -3.3% | 17.6% |
| Net Income | 74.8M | 42.8M | 86.8M | 25.3M | 17.6M |
| Net Margin % | 11.0% | 6.6% | 13.6% | 5.4% | 3.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.21 | $1.26 | $2.55 | $0.75 | $0.51 |
| EPS (Diluted) | $2.17 | $1.24 | $2.50 | $0.73 | $0.51 |
| Basic Shares Outstanding | 33816820 | 33980952 | 34067974 | 33789333 | 34466667 |
| Diluted Shares Outstanding | 33816820 | 33980952 | 34067974 | 33789333 | 34466667 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Greenlight Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 111.8M | 64.7M | 51.1M | 38.2M | 76.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 745.8M | 790.3M | 645.1M | 518.8M | 416.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.2B | 2.0B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 95.9M | 105.9M | 69.0M | 105.1M | 91.2M |
| Short-term Debt | 4.7M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 60.7M | 73.3M | 80.5M | 98.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.5B | 1.4B | - | - | - |
| Equity | |||||
| Common Stock | 3.4M | 3.5M | 3.5M | 3.5M | 3.4M |
| Retained Earnings | 225.7M | 150.8M | 108.0M | 21.2M | -9.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 708.0M | 635.9M | 596.1M | 503.1M | 475.7M |
| Key Metrics | |||||
| Total Debt | 4.7M | 60.7M | 73.3M | 80.5M | 98.1M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Greenlight Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 74.8M | 42.8M | 86.8M | 25.3M | 17.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 7.1M | 4.5M | 6.1M | 4.7M | 3.2M |
| Working Capital Changes | 42.1M | -111.6M | -157.9M | -90.4M | -71.9M |
| Operating Cash Flow | 124.0M | -64.4M | -64.0M | -60.1M | -51.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -81.7M | -94.6M | -52.0M | 60.2M | 1.2M |
| Investment Purchases | -69.7M | -1.7M | -7.1M | -13.2M | -5.0M |
| Investment Sales | 2.7M | 889.0K | - | 125.4M | 136.6M |
| Investing Cash Flow | -149.2M | -96.6M | -53.1M | 172.4M | 159.7M |
| Financing Activities | |||||
| Share Repurchases | -9.8M | -7.5M | 0 | -35.0K | -10.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 75.0M | 0 | 0 |
| Debt Repayment | -55.3M | -13.8M | -80.3M | -19.8M | 0 |
| Financing Cash Flow | -65.1M | -21.2M | -5.3M | -19.8M | -10.0M |
| Free Cash Flow | 210.2M | 111.5M | 7.5M | -31.8M | -56.3M |
| Net Change in Cash | -90.3M | -182.2M | -122.4M | 92.5M | 98.6M |
Cash Flow Trend
Greenlight Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.51
Forward P/E
11.54
Price to Book
0.88
Price to Sales
0.87
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
10.37%
Operating Margin
24.31%
Return on Equity
11.14%
Return on Assets
2.23%
Financial Health
Current Ratio
1.65
Debt to Equity
1.05
Beta
0.39
Per Share Data
EPS (TTM)
$2.17
Book Value per Share
$20.89
Revenue per Share
$21.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GLRE | 642.0M | 8.51 | 0.88 | 11.14% | 10.37% | 1.05 |
| Everest | 14.2B | 9.17 | 0.91 | 10.85% | 9.07% | 24.48 |
| Reinsurance Group of | 13.7B | 11.87 | 1.02 | 9.72% | 4.99% | 42.14 |
| Maiden Holdings | 1.1B | 6.39 | 29.23 | -444.69% | 0.00% | 0.00 |
| Renaissancere | 13.6B | 5.56 | 1.26 | 19.68% | 20.85% | 12.94 |
| Hamilton Insurance | 3.2B | 5.85 | 1.14 | 32.62% | 19.81% | 5.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.





