Everest (EG) | Financial Analysis & Statements
Everest Group Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.3B
Net Income
446.0M
10.32%
EPS (Diluted)
$10.77
Balance Sheet Metrics
Total Assets
62.5B
Total Liabilities
47.1B
Shareholders Equity
15.5B
Debt to Equity
3.04
Cash Flow Metrics
Operating Cash Flow
-1.2B
Free Cash Flow
-398.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Everest Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.2B | 17.1B | 14.5B | 12.0B | 11.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 61.0M | 68.0M |
| Other Operating Expenses | 109.0M | 95.0M | 73.0M | 61.0M | 68.0M |
| Total Operating Expenses | 109.0M | 95.0M | 73.0M | 122.0M | 136.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 151.0M | 149.0M | 134.0M | 101.0M | 70.0M |
| Other Non-Operating Income | -45.0M | 121.0M | -14.0M | -102.0M | 37.0M |
| Pre-tax Income | 1.9B | 1.5B | 2.2B | 588.0M | 1.5B |
| Income Tax | 296.0M | 120.0M | -363.0M | -9.0M | 167.0M |
| Effective Tax Rate % | 15.7% | 8.0% | -16.9% | -1.5% | 10.8% |
| Net Income | 1.6B | 1.4B | 2.5B | 597.0M | 1.4B |
| Net Margin % | 9.2% | 8.0% | 17.4% | 5.0% | 12.2% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $37.80 | $31.78 | $60.19 | $15.19 | $34.66 |
| EPS (Diluted) | $37.80 | $31.78 | $60.19 | $15.19 | $34.62 |
| Basic Shares Outstanding | 42089947 | 43203272 | 41817578 | 38800000 | 39300000 |
| Diluted Shares Outstanding | 42089947 | 43203272 | 41817578 | 38800000 | 39300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Everest Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.3B | 1.5B | 1.4B | 1.4B | 1.4B |
| Short-term Investments | 18.2B | 18.9B | 29.9B | 23.3B | 23.5B |
| Accounts Receivable | 10.8B | 8.5B | 7.0B | 5.9B | 5.3B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 62.5B | 56.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 642.0M | 701.0M | 650.0M | 567.0M | 450.0M |
| Short-term Debt | - | 2.4B | 2.3B | 2.3B | 2.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.6B | 3.6B | 1.1B | 756.0M | 760.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 47.1B | 42.5B | - | - | - |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 16.6B | 15.3B | 14.3B | 12.0B | 11.7B |
| Treasury Stock | 4.9B | 4.1B | 3.9B | 3.9B | 3.8B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 15.5B | 13.9B | 13.2B | 8.4B | 10.1B |
| Key Metrics | |||||
| Total Debt | 3.6B | 5.9B | 3.4B | 3.1B | 3.1B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Everest Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.6B | 1.4B | 2.5B | 597.0M | 1.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 61.0M | 63.0M | 49.0M | 45.0M | 43.0M |
| Working Capital Changes | -2.5B | -2.6B | -2.0B | -1.2B | -2.0B |
| Operating Cash Flow | -828.0M | -1.2B | 597.0M | -578.0M | -614.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -10.4B | -14.2B | -11.8B | -8.5B | -10.0B |
| Investment Sales | 8.2B | 10.2B | 6.4B | 6.4B | 6.8B |
| Investing Cash Flow | -2.4B | -4.9B | -6.1B | -3.7B | -4.1B |
| Financing Activities | |||||
| Share Repurchases | -797.0M | -200.0M | 0 | -61.0M | -225.0M |
| Dividends Paid | -335.0M | -334.0M | -288.0M | -255.0M | -247.0M |
| Debt Issuance | 0 | 200.0M | 300.0M | 0 | 1.2B |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.2B | -359.0M | 1.4B | -342.0M | 688.0M |
| Free Cash Flow | 3.1B | 5.0B | 4.6B | 3.7B | 3.8B |
| Net Change in Cash | -4.4B | -6.4B | -4.1B | -4.6B | -4.1B |
Cash Flow Trend
Everest Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.17
Forward P/E
5.69
Price to Book
0.91
Price to Sales
0.80
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
9.07%
Operating Margin
12.33%
Return on Equity
10.85%
Return on Assets
2.22%
Financial Health
Current Ratio
1.12
Debt to Equity
24.48
Beta
0.33
Per Share Data
EPS (TTM)
$37.82
Book Value per Share
$379.88
Revenue per Share
$421.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EG | 14.2B | 9.17 | 0.91 | 10.85% | 9.07% | 24.48 |
| Reinsurance Group of | 13.7B | 11.87 | 1.02 | 9.72% | 4.99% | 42.14 |
| Renaissancere | 13.6B | 5.56 | 1.26 | 19.68% | 20.85% | 12.94 |
| Hamilton Insurance | 3.2B | 5.85 | 1.14 | 32.62% | 19.81% | 5.56 |
| SiriusPoint | 2.7B | 6.46 | 1.21 | 20.87% | 15.41% | 28.86 |
| Maiden Holdings | 1.1B | 6.39 | 29.23 | -444.69% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





